Basic salary 250,000 × 12 Hardship allowance
45,000×12 Responsibility allowance 50,000×12 Commuter allowance 2,500×12
Bonus Furniture 12/100x320,000 Insurance premium 500×12
Car benefit-cc rating 8,600 × 3 = 25,800
6 / 100 x 1,800,000 = 108,000
} higher
Re-imbursement for Medical bill
Cash reward School fees Total employment benefit before house allowance
House benefits - 15/100 x 5,296,400 = 794,460 Market rental value 80,000 × 12 = 960,000
}higher
Less: Allowable deductions Pension
contribution:
Actual contribution 15,000×12 = 180,000
Set limit = 240,000
30/100 x 6,256,400 = 1,876,920
}lower
Less: Mortgage interest
Actual 144,000
Set limit 300,000
}lower
Total taxable income
|
Sh.
3,000,000 540,000 600,000 300,000 90,000 38,400 60,000
108,000 380,000 60,000 120,000 5,296,400
960,000 6,256,400
(180,000)
(144,000) 5,932,400
|