Basic salary 160,000 x 9/12 responsibility allowance 42,000×9 Bonus Risk allowance 35,000×9
Electricity - Actual bill 22,000×9 = 198,000
- Prescribed amount = 18,000
} higher
Water - Actual bill 185,000×9 = 166,500
Prescribed amount = 6,000
} higher
Telephone bills 30% × 16,000 × 9 Insurance premium
Less: Contribution to home ownership saving plan:
- Actual contribution 18,000×9 = 162,000
- Set limit 48,000/12 x 9 = 36,000
} Lower
Total taxable employment income
Other incomes:
Pension income (1,580,000 - 600,000)
Tax: Business net income profit Add: Disallowable expense Depreciation Parking fines General provision for bad debts Replacement of car engine Less: Wear & Tear 25% x 260,000
Total taxable income |
980,000 120,000
60,000 42,000 26,000 260,000 (65,000)
|
Sh.
1,440,000 378,000
250,000
315,000
198,000
166,500
43,200
320,000
3,110,700
(36,000)
3,074,700
1,423,000 4,497,700 |