CPA
Intermediate Leval
Management accounting November 2017
Suggested Solutions
Revision Kit
➧ | Management accounting-September-2015-Pilot-Paper |
➧ | Management accounting-November-2015-Past-Paper |
➧ | Management accounting-May-2016-Past-paper |
➧ | Management accounting-November-2016-Past-Paper |
➧ | Management accounting-November-2017-Past-paper |
➧ | Management accounting-May-2017-Past-paper |
➧ | Management accounting-November-2018-Past-paper |
➧ | Management accounting-May-2018-Past-paper |
➧ | Management accounting-May-2019-Past-paper |
➧ | Management accounting-November-2019-Past-paper |
➧ | Management accounting-November-2020-Past-paper |
➧ | Management accounting-December-2021-Past-paper |
➧ | Management accounting-April-2021-Past-paper |
➧ | Management accounting-May-2021-Past-paper |
➧ | Management accounting-September-2021-Past-paper |
QUESTION 1(a)
QUESTION 1(b)
Department |
X Sh."000" |
Y Sh."000" |
Z Sh."000" |
A Sh."000" |
B Sh."000" |
Allocated overheads Distribution of A Distribution of B Distribution of A Distribution of B Distribution of A Total allocation |
2,500
300 392 29.4 7.84 0.588 3,229.828 |
2,000
300 294 29.4 5.88 0.588 2629.868 |
1,500
200 196 19.6 3.92 0.392 1,919.912 |
1,000
(1,000) 98 (98) 196 (196) 0 |
780
200 (980) 19.6 (19.6) 0 |
Department | X Sh."000" |
Y Sh."000" |
Z Sh."000" |
A Sh."000" |
B Sh."000" |
Allocated overheads Distribution of A Distribution of B Total allocation |
2,500
330 400 3,230 |
2,000
330 300 2,630 |
1,500
220 200 1,920 |
1,000
(1,100) 100 0 |
780
220 (1,000) 0 |
QUESTION 2(a)
Sales (1000 × 400) Less: Materials 120 × 1000 Less: Labour 40 × 1000 Less: Variable overheads 40 × 1000 Contribution Less: Fixed cost Profit |
Sh. 400,000 (120,000) (40,000) (40,000) 200,000 (100,000) 100,000 |
QUESTION 2(b)
Where: |
D = Annual Demand(units) Co = Ordering cost Ch = holding cost per unit |
QUESTION 3(a)
QUESTION 3(b)
QUESTION 3(c)
Cost ledger opening trial balance | ||
Financial ledger control account Work-In-Progress (WIP) control account Finished goods control account Stores ledger control account |
Sh. 125,210 85,150 39,160 249,520 |
Sh. 249,520 249,520 |
1. | During the period, total sales amounted to Sh.375,290 |
2. | Total purchases, wages and overheads amounted to Sh.292,860. |
3. | At the end of the period, the stores ledger and Work-In-Progress (WIP) control accounts had the same values as in the opening trial balance above |
4. | The closing balance on the financial ledger control account was Sh. 212,420 |
QUESTION 4(a)
Characteristics:
Examples: Direct materials, direct labor, and other direct expenses directly associated with producing a specific product are examples of discrete costs.
Definition: Imputed costs are costs that are not incurred in a cash transaction but are assigned or allocated to reflect the economic cost of resources consumed internally.
Characteristics:
Examples: Depreciation on company-owned assets, the cost of using internal resources, and opportunity costs are examples of imputed costs. For instance, when a company uses its own building, it may impute the cost of using that space for production purposes.
QUESTION 4(b)
Regarding sales |
ABC ltd Sh."000" |
XYZ ltd Sh."000" |
Gross profit Margin(GPM) Gross profit / sales x 100 |
139,160 / 497,000 x 100 = 28% |
74,200 / 371,000 x 100 = 20% |
Net profit margin Net profit / sales x 100 |
49,700 / 497,000 x 100 = 10% |
29,680 / 371,000 x 100 = 8% |
Operating profit margin (GP - Operating exp) / sales x 100 |
(139,160 - 70,460) / 497,000 x 100 = 13.82% |
(74,200 - 44,520) / 371,000 x 100 = 8% |
ABC ltd Sh."000" |
XYZ ltd Sh."000" |
|
Current ratio Current assets / Current liabilities |
186,000 / 98,000 = 1.9 : 1 |
173,000 / 108,000 = 1.6 : 1 |
Acid test / Quic ratio (Current assets - Inventory) / Current liabilities |
(186,000 - 100,000) / 98,000 = 0.88 : 1 |
(173,000 - 87,000) / 108,000 = 0.8 : 1 |
ABC ltd Sh."000" |
XYZ ltd Sh."000" |
|
Inventory holding period Average inventory / Cost of sale x 365 |
100,000 / 357,840 x 365 = 102 days |
87,000 / 296,800 x 365 = 107 days |
Fixed asset turnover ratio Total sales / Fixed assets |
497,000 / 142,000 = 3.5 |
371,000 / 92,000 = 4.03 |
Asset turnover ratio Total assets / Total assets |
497,000 / 328,000 1.52 |
371,000 / 265,000 1.4 |
ABC ltd Sh."000" |
XYZ ltd Sh."000" |
|
Debt ratio Total liability / Total assets |
(980,000 + 330,000) / 328,000 x 100 = 3.994 |
108,000 / 265,000 x 100 = 0.4075 |
Equity ratio Equity / Capital employed x 100 |
197,000 / (197,000 + 33,000) = 85.65% |
157,000 / 157,000 x 100 = 100% |
Interest coverage ratio Operating profit / Interest paid |
(139,160 - 70,460) / 19,000 = 3.62 |
(74,000 - 44,520) / 0 = ∞ |
QUESTION 5(a)
Megspa Ltd. Flexed budget for the month of October 207 |
||
Sales Direct materials Direct labour Fixed overheads Net income |
Budget Sh. 840,000 x 0.967 240,000 x 0.967 300,000 x 0.9667 135,000 × 1 |
Flexed Sh. 812,280 (232,080) (290,100) (135,000) 155,100 |
QUESTION 5(b)
Output to process 2 Normal loss (10%*30,000) Abnormal loss (balancing figure) |
Total units 26,000 3,000 1,000 30,000 |
Equivalent units 26,000 1,000 27,000 |
Process 1 costs Direct materials Conversion cost Less: Scrap value of normal (3,000 × 5) |
Sh. 600,000 765,000 1,365,000 (15,000) 1,350,000 |
Process 1 account |
|||||||
Units |
Price Sh |
Amount Sh |
Units |
Price |
Amount Sh |
||
Direct materials Conversion cost |
30,000 30,000 |
20 |
600,000 765,000 1,365,000 |
Process 2 Normal loss Abnormal loss |
26,000 3,000 1,000 30,000 |
50 5 50 |
1,300,000 15,000 50,000 1,365,000 |
Statement of equivalent process 2 | ||
Units produced:
H
N T Abnormal loss(balancing figure) |
Total Units 10,000 7,000 6,000 2,600 400 26,000 |
Equivalent units 10,000 7,000 6,000 - 400 23,400 |
Transfer cost(process 1) Conversion Less: scrap(normal loss)2,600 x 20 |
Sh 1,300,000 2,262,000 3,562,000 (52,000) 3,510,000 |
Product H N T Total |
Sales Amount 10,000 x 180 = 1,800,000 7,000 x 200 = 1,400,000 6,000 x 300 = 1,800,000 5,000,000 |
Product H N T |
Apportionment of process 2 cost 1,800,000 / 5,000,000 x 3,450,000 = 1,242,000 1,400,000 / 5,000,000 x 3,450,000 = 966,000 1,800,000 / 5,000,000 x 3,450,000 = 1,242,000 |
Process 2 account |
|||||||
Units |
Price Sh |
Amount Sh |
Units |
Price |
Amount Sh |
||
Process 1 Conversion cost |
26,000 26,000 |
50 |
1,300,000 2,262,000 3,562,000 |
To finished goos A/C H N T Scrap(normal loss) Abnormal loss |
10,000 7,000 6,000 2,600 400 26,000 |
20 |
1,242,000 966,000 1,242,000 60,000 52,000 3,562,000 |
H Sh |
N Sh |
T Sh |
|
Sales Less:Cost Profit |
1,800,000 (1,242,000) 558,000 |
1,400,000 (966,000) 434,000 |
1,800,000 (1,242,000) 558,000 |
➦ | Auditing & assurance-September-2015-Pilot-Paper |
➦ | Auditing & assurance-November-2015-Past-Paper |
➦ | Auditing & assurance-May-2016-Past-paper |
➦ | Auditing & assurance-November-2016-Past-Paper |
➦ | Auditing & assurance-November-2017-Past-paper |
➦ | Auditing & assurance-May-2017-Past-paper |
➦ | Auditing & assurance-November-2018-Past-paper |
➦ | Auditing & assurance-May-2018-Past-paper |
➦ | Auditing & assurance-May-2019-Past-paper |
➦ | Auditing & assurance-November-2019-Past-paper |
➦ | Auditing & assurance-November-2020-Past-paper |
➦ | Auditing & assurance-December-2021-Past-paper |
➦ | Auditing & assurance-April-2021-Past-paper |
➦ | Auditing & assurance-August-2021-Past-paper |
➢ | Financial reporting & analysis -September-2015-Pilot-Paper |
➢ | Financial reporting & analysis-November-2015-Past-Paper |
➢ | Financial reporting & analysis-May-2016-Past-paper |
➢ | Financial reporting & analysis-November-2016-Past-Paper |
➢ | Financial reporting & analysis-November-2017-Past-paper |
➢ | Financial reporting & analysis-May-2017-Past-paper |
➢ | Financial reporting & analysis-November-2018-Past-paper |
➢ | Financial reporting & analysis-May-2018-Past-paper |
➢ | Financial reporting & analysis-May-2019-Past-paper |
➢ | Financial reporting & analysis-November-2019-Past-paper |
➢ | Financial reporting & analysis-November-2020-Past-paper |
➢ | Financial reporting & analysis-December-2021-Past-paper |
➢ | Financial reporting & analysis-April-2021-Past-paper |
➢ | Financial reporting & analysis-August-2021-Past-paper |
➦ | Financial Management-September-2015-Pilot-Paper |
➦ | Financial Management-November-2015-Past-Paper |
➦ | Financial Management-May-2016-Past-paper |
➦ | Financial Management-November-2016-Past-Paper |
➦ | Financial Management-November-2017-Past-paper |
➦ | Financial Management-May-2017-Past-paper |
➦ | Financial Management-November-2018-Past-paper |
➦ | Financial Management-May-2018-Past-paper |
➦ | Financial Management-May-2019-Past-paper |
➦ | Financial Management-November-2019-Past-paper |
➦ | Financial Management-November-2020-Past-paper |
➦ | Financial Management-December-2021-Past-paper |
➦ | Financial Management-April-2021-Past-paper |
➦ | Financial Management-August-2021-Past-paper |
➦ | Company Law -September-2015-Pilot-Paper |
➦ | Company Law -November-2015-Past-Paper |
➦ | Company Law -May-2016-Past-paper |
➦ | Company Law-November-2016-Past-Paper |
➦ | Company Law-November-2017-Past-paper |
➦ | Company Law-May-2017-Past-paper |
➦ | Company Law-November-2018-Past-paper |
➦ | Company Law-May-2018-Past-paper |
➦ | Company Law-May-2019-Past-paper |
➦ | Company Law-November-2019-Past-paper |
➦ | Company Law-November-2020-Past-paper |
➦ | Company Law-December-2021-Past-paper |
➦ | Company Law-April-2021-Past-paper |
➦ | Company Law-August-2021-Past-paper |
➫ | Public finance & taxation-September-2015-Pilot-Paper |
➫ | Public finance & taxation-November-2015-Past-Paper |
➫ | Public finance & taxation-May-2016-Past-paper |
➫ | Public finance & taxation-2016-Past-Paper |
➫ | Public finance & taxation-November-2017-Past-paper |
➫ | Public finance & taxation-May-2017-Past-paper |
➫ | Public finance & taxation-November-2018-Past-paper |
➫ | Public finance & taxation-May-2018-Past-paper |
➫ | Public finance & taxation-May-2019-Past-paper |
➫ | Public finance & taxation-November-2019-Past-paper |
➫ | Public finance & taxation-November-2020-Past-paper |
➫ | Public finance & taxation-December-2021-Past-paper |
➫ | Public finance & taxation-April-2021-Past-paper |
➫ | Public finance & taxation-August-2021-Past-paper |
CPA past papers with answers