Guaranteed

95.5% Pass Rate

CPA
Intermediate Leval
Financial-Management-May 2017
ANSWERS

Financial Management
Revision Kit

QUESTION 1a

Q Highlight four limitations of long-term debt finance to an organisation.
A

Solution


Limitations of Long-Term Debt Finance to an Organization


While long-term debt financing can provide a stable source of capital for organizations, it comes with several limitations that need to be carefully considered. Below are some key limitations:

  1. Interest Costs:

    Fixed Obligations: Long-term debt often involves fixed interest payments. This means that the organization must make these payments regardless of its financial performance. In periods of economic downturn or financial stress, meeting these fixed obligations can be challenging and may strain the organization's cash flow.

  2. Risk of Insolvency:

    Default Risk: If an organization fails to meet its debt obligations, it may face serious consequences, including legal actions, downgrades in credit ratings, and, in extreme cases, bankruptcy. The risk of default is higher with long-term debt compared to short-term debt.

  3. Impact on Credit Rating:

    Creditworthiness: Depending on the amount of debt an organization carries, its credit rating may be adversely affected. A lower credit rating can lead to higher interest rates on future debt issuances and may limit the organization's ability to attract additional financing.

  4. Limited Financial Flexibility:

    Commitment of Resources: Long-term debt represents a significant commitment of future cash flows. This commitment can limit an organization's financial flexibility, restricting its ability to invest in new opportunities, respond to changing market conditions, or weather economic downturns.

  5. Market Conditions:

    Interest Rate Fluctuations: Changes in interest rates can impact the cost of servicing long-term debt. If interest rates rise, the organization may face higher interest expenses, potentially affecting profitability and financial stability.

  6. Asset Encumbrance:

    Collateral Requirements: Lenders often require collateral to secure long-term debt. This means that specific assets of the organization may be pledged as security. In the event of default, these assets may be seized by lenders, limiting the organization's ability to use them for other purposes.

  7. Covenant Compliance:

    Stringent Terms: Long-term debt agreements often come with covenants that impose restrictions on the organization's activities. Failure to comply with these covenants can lead to default. The strict terms may limit the organization's ability to make strategic decisions or respond quickly to market changes.

  8. Market Perception:

    Investor Perception: A high level of long-term debt on the balance sheet may be perceived negatively by investors. It can signal financial risk and may lead to a decrease in the organization's stock price.

  9. Inflexibility in Repayment:

    Rigid Repayment Schedules: Long-term debt typically comes with fixed repayment schedules. While this provides predictability, it can also be inflexible. If the organization's cash flows are not aligned with the repayment schedule, it may face challenges in meeting its debt obligations.





QUESTION 1b

Q Discuss the relevance of cost of capital to a business enterprise.
A

Solution


Relevance of Cost of Capital to a Business Enterprise


The cost of capital is a crucial financial concept that holds significant relevance to a business enterprise. It represents the total cost a company incurs to finance its operations, and understanding its importance is essential for effective financial management. Below are key aspects highlighting the relevance of the cost of capital:

  1. Capital Budgeting and Investment Decisions:

    The cost of capital is used as a benchmark for evaluating the profitability of potential investments. Businesses compare the expected return on an investment with their cost of capital to determine whether the investment is financially viable. This aids in making informed capital budgeting decisions and allocating resources efficiently.

  2. Setting Financial Goals:

    Determining the cost of capital helps businesses establish realistic financial goals. It provides a basis for setting target rates of return that align with the company's risk tolerance and market conditions. This, in turn, guides financial strategies and ensures that the business pursues projects that contribute to shareholder value.

  3. Capital Structure Planning:

    The cost of capital influences decisions regarding the capital structure of a business— the mix of debt and equity. By analyzing the cost associated with various sources of funding, companies can optimize their capital structure to minimize overall financing costs while maintaining an appropriate level of financial risk.

  4. Setting Competitive Prices:

    Understanding the cost of capital is vital for pricing products and services. Businesses need to incorporate the cost of capital into pricing models to ensure that prices cover not only production costs but also the cost of financing. This contributes to achieving profitability and sustaining competitiveness in the market.

  5. Attracting Investors:

    Investors assess a company's cost of capital as part of their decision-making process. A reasonable cost of capital signals financial stability and competence, making the company more attractive to potential investors. It influences the company's ability to raise funds from the capital markets at favorable terms.

  6. Performance Measurement:

    The cost of capital serves as a yardstick for evaluating the financial performance of a business. By comparing the actual return on investment with the cost of capital, businesses can assess their efficiency in generating returns for shareholders. This performance measurement is crucial for maintaining and improving overall financial health.





QUESTION 1c

Q Upendo Ltd.'s existing capital structure is given as follows:


Ordinary share capital (Sh.20 par)
Reserves
10% Debenture (Sh.100 par)
8% Preference shares (Sh.20 par)

Sh."000"
20,000
5,000
10,000
15,000
50,000

Additional information:

1. The most recent earnings per share (EPS) of the company is Sh.5
2. The firm adopts 40% pay-out ratio as its dividend policy.
3. Ordinary shares of the company are currently selling for Sh.50 each
4. The existing 10% debenture is currently trading at 110% of par at the securities exchange
5. Existing 8% preference shares are currently trading at Sh.25 each
6. Corporate tax rate applicable is 30%.

Required:

(i) The annual dividend growth rate using Gordon's growth model

(ii) Cost of ordinary share capital

(iii) Cost of 10% debenture capital

(iv) Cost of 8% preference share capital

(v) The weighted average cost of capitat (WACC) of the firm.
A

Solution


i. Annual dividend using Gordon's growth model

Growth rate (g) = retention ratio x return on equity
Number of ordinary shares
Ordinary share capital / par value
(20,000 ÷ 20) = 1,000

Total equity = ordinary share capital + reserves
20,000 + 5,000 = 25,000

Book value per share (NAV) = total equity ÷ number of ordinary shares
25,000 / 1,000 = Sh. 25

EPS Return on equity:EPS / NAV x 100%
5 / 25 x 100% = 20%
Growth rate (g) = 0.6 x 20% = 12%

ii. Cost of ordinary share capital

Ke = Do(1 + g) / Po + g x 100%

Where;
Do = dividend per share 40 / 100 x 5 = Sh.2
g = growth rate = 12%
Po = market price of ordinary share

Ke = (2(1.12)) / 50 + 0.12 x 100% = 16.48%

iii. Cost of 10% debenture capital (Kd)

Kd = (I(1 - T)) / Po x 100%

Where:
I is interest paid 10 / 100 x 100 = Sh. 10
T is tax rate = 30% or 0.3
Po is market price per debenture
110 / 100 x 100 = Sh.110

kd = (10(1 - 0.3)) / 110 = 6.36%

iv. Cost of 8% preference share capital (Kp)

Kp = Dp / Po x 100%

Where:
Dp = dividend per share = 8 / 100 x 20 = 1.60
Po = market value = Sh. 25

Kp = 1.6 / 25 × 100% = 6.4%

(v) The weighted average cost of capitat (WACC) of the firm.

Number of ordinary share = ordinary share capital + par value
20,000 / 20 = 1,000
Number of debentures debenture capital / par value
10,000 / 100 = 100
Number of preference shares = preference share capital / par value capital
15,000 / 20 = 750

Source
Ordinary share capital
10% debentures
8% preference shares

Market value(000)
1,000 × 50 = 50,000
100 x 110 = 11,000
750 x 25 = 18,750
79,750
Weight
0.63
0.14
0.24
1.00
Cost of source
16.48%
6.36%
6.4%

WACC
10.38%
0.89%
1.54%
12.81%




QUESTION 2a

Q The following information was extracted from the financial statements of Mwaka Limited

Earnings per share (EPS)
Capitalisation rate
Retention ratio
Internal rate of return
Sh.15
12%
40%
16%

Required:

The price per share under:

(i) Gordon's growth model.

(ii) Walter's model.
A

Solution


i. Gordon's growth model

Growth rate = internal rate of return x retention ratio
16% x 0.4 = 6.4%

V = (Do(1 + g)) / (r - g)

Where, Do = dividend per share (0.6 × 15) = 9
g = 6.4% is growth rate
r = capitalization rate = 12%

(9(1.064)) / (0.12 - 0.064) = Sh. 171

(ii) Walter's model.

P = (D + (E-D) ( r/k )) / k.

or

P = (D + (r / K) E-D) / K

Where:
P = market price per share
D = dividend per share(100% - 40%) x 15 = Sh. 9
E = earnings per share = Sh. 15
K = Capitalization ratio = 12%
r = Internal rate of return = 16%

P = (9 + (15 - 9)(0.16 / 0.12)) / 0.12 = Sh141.67




QUESTION 2b

Q Nyadzua Limited is making a 1 for 4 rights issue costing Sh.6.40. The company has 4 million shares in issue with a market price of Sh.10.80 per share. The new shares are expected to yield 5% earnings and price to earnings (P/E) ratio of 10.

Required:

(i) The theoretical ex-right price.

(ii) The value per share after the rights issue.
A

Solution


(i) The theoretical ex-right price.

Pm x So + Ps x S1

So + S1

Where;

Pm is current market price per share Sh. 10.8
So is existing number of shares 4
Ps is right issue shares price 6.40
S1 is right issue shares 1

4 x 10.8 + 1 x 6.40

4 + 1
= Sh. 9.92


(ii) The value per share after the rights issue.

Value of right = cum right price - theoretical ex-right price
10.80 - 9.92 = Sh. 0.88




QUESTION 2c

Q The 10% Sh.100 par value convertible bond of Kurawa Limited is quoted at 142% of par.

The earliest date for conversion is in 4 years' time, at the rate of 30 ordinary shares per Sh. 100 nominal bond. The share is currently trading at a price of Sh.4.15. The annual coupon on the bond has just been paid

Required:

(i) Conversion premium.

(ii) Interpret the answer obtained in (c) (i) above.
A

Solution


(i) Conversion premium.

  1. Conversion Value:
    Conversion Value = Conversion Ratio x Current Market Price
    Conversion Value = 30 x Sh.4.15 = Sh.124.5
  2. Market Value of Bond:
    Market Value of Bond = 142% x Par Value
    Market Value of Bond = 142% x Sh.100 - Sh.142
  3. Conversion Premium:

    Conversion Premium
    =
    Conversion Value − Market Value of Bond

    Conversion Value


    Conversion Premium
    =
    124.5 − 142

    124.5
    = -14.06%

(ii). Interpretation:

The negative conversion premium (approximately -14.06%) indicates that the market value of the convertible bond is lower than its conversion value. In this case, the debt holder might not find it advantageous to convert the bond into shares at the current market price. The negative premium suggests that the debt holder would incur a loss by converting the bond, and it is less attractive than holding the bond to maturity.




QUESTION 3a

Q A cash budget for the three months ending in December,
A

Solution


Debtors collection schedule
Month
September
October
November
December
50% less 2% discount
29.4
29.4
34.3
44.1
50% full amount

30
30
35
Total
29.4
59.4
64.3
79.1


Month
September
October
November
December
Raw materials "M"
20
40
40
30
Repayment "m"
20
40
40



TUMA ENTERPRISES LTD
CASH BUDGET FOR PERIOD ENDED 31ST DECEMBER

Details
Bal B/F
Sales receipts

Payments
Raw materials purchases
Wages and salaries
Rent
Other overheads
Plant payment

Bal C/F
October
Sh "million"

10.0
59.4
69.4

20.0
15.0
-
2.0
-
37.0
32.4
November
sh"million"

32.4
64.3
96.7

40.0
17.0
-
2.0
25.0
84.0
12.7
December
Sh. "million"

12.7
79.1
91.8

40.0
13.0
10.0
2.0
-
65.0
26.8




QUESTION 3b

Q Roka Limited has two mutually exclusive projects namely, project A and project B with initial cash outlay of Sh.50,000 each. The projects have a useful life of 5 years. The company's cost of capital is 12% with a corporate tax rate of 30%

The expected cash flows for the projects before depreciation and tax are given below:

Year

1
2
3
4
5
Project A
"Sh.000"

42
42
42
42
42
Project B
"Sh.000"

62
32
22
52
52

The company uses straight line method of depreciation

Required:

Using the profitability index approach, advise the management of Roka Limited on the project to consider
A

Solution


Depreciation = Annual cash flows project A / Useful life
50,000 / 5 = 10,000

Annual cash flows
= PBDT (1 - T) + depreciation × T
= 42,000 x (1 - 0.3) + 10,000 x 0.3 = Sh.32,400

Year
Profit before depreciation and tax(PBDT
Less: depreciation
Profit before tax
Less: tax 30%
Profit after tax
Add: depreciation
Cash flows
1
62,000
10,000
52,000
(15,600)
36,400
10,000
46,400
2
32,000
10,000
22,000
(6,600)
15,400
10,000
25,400
3
22,000
10,000
12,000
(3,600)
8,400
10,000
18,400
4
52,000
10,000
42,000
(12,600)
29,400
10,000
39,400
5
52,000
10,000
42,000
(12,600)
29,400
10,000
39,400


PV of cash flows and profitability

Project A
Year
1-5
Cashflows
32,400
DF 12%
3.6048
PV
116.795.52


Project B
Year
1
2
3
4
5
Total
Cashflows
46,400
25,400
18,400
39,400
39,400

DF 12%
0.8929
0.7972
0.7118
0.6355
0.5674

PV
41,430.56
20,248.88
13,097.12
25,038.70
22,355.56
122,170.82


Profitability index = PV of cashflows / initial outlay

Profitability index Project A = 116,795.52 / 50,000 = 2.34

Profitability index Project B = 122,170.82 / 50,000 = 2.44

Every shilling invested generates sh 2.44

Advise:
Management of Roka limited should undertake project B because it has the highest profitability index



QUESTION 4(a)

Q (i) Earnings per share (EPS).

(ii) Dividend cover.

(iii) Current ratio.

(iv) Acid test ratio.

(V) Return on capital employed (ROCE).
A

Solution


i. Earnings per share (EPS)

EPS = profit for the year / outstanding shares

Number of shares = ordinary shares capital / par value

9,920 / 0.25 = 39,680


2015 EPS = 9,520 / 39,680 = Sh. 0.24

2016 EPS = 11, 660 / 39,680 = Sh. 0.29

ii Dividend cover

Dividends per share (DPS) = dividends paid / number of shares

2015 DPS = 2,240 / 39,680 = Sh. 0.056

2016 DPS = 2,400 / 39,680 = Sh. 0.06

iii Current ratio (CR)

C.R = current assets / current liabilities

2015 C.R = 92,447 / 36,862 = 2.51

2016 C.R = 99,615 / 42,475 = 2.35

iv Acid test ratio

Acid test ratio = (current assets - stock) / current liabilities

2015 acid test ratio = (92,447 - 40,145) / 36,862 = 1.42

2016 acid test ratio = (99,615 - 50,455) / 42,475 = 1.16

v. Return on capital employed(ROCE)

ROCE = Operating profit / Capital employed x 100%

Capital employed fixed assets + current assets - current liabilities

2015 capital employed = 92,447 + 4,995 - 36,862 = Sh. 60,580

2016 capital employed = 112,315 - 42,475 = Sh. 69,840

R.O.C.E 2015 = 17,238 / 60,580 x 100% = 28.45%

R.O.C.E 2016 = 20,670 / 69,840 x 100% = 29.60%




QUESTION 4(b)

Q Luri Limited has a bond that has 3 years to maturity. The bond's par value is Sh.1.000. Coupon payment for the bond is made annually. The current market value of the bond is 120% of par with a coupon of 12%

Required:

The yield to maturity (YTM).
A

Solution


YTM
=
I + (Mv - Mps) / n

(Mv + Mps) / 2
(1 - T) x 100%

Where:
I = is interest rate paid = 12 / 100 x 1,000 = 120
T = tax rate = 30%
MV = maturity value = 1,000
Mps = market price per bond = 1,200
n = number of years to maturity = 3


YTM
=
120 + (1,000 - 1,200) / 3

(1,000 + 1,200) / 2
(1 - 0.3) x 100% = 3.39%



QUESTION 4(c)

Q (i). Highlight four objectives of the core principles for islamic finance regulation (CPIFR) as set out in Islamic Financial Services Board (IFSD).

(ii). Differentiate between Salam contract" and "Istina contract as used in Islamic finance.
A

Solution


Objectives of the Core Principles for Islamic Finance Regulation (CPIFR)


  1. Soundness and Stability:

    Ensure the stability and soundness of Islamic financial institutions and markets. Establish mechanisms for risk mitigation and crisis management in line with Sharia principles.

  2. Market Integrity and Investor Protection:

    Safeguard the interests of investors and stakeholders in Islamic financial markets. Promote fair and transparent practices to maintain market integrity.

  3. Effective Risk Management:

    Implement robust risk management practices in Islamic financial institutions. Address and manage various types of risks, including credit risk, market risk, and operational risk, while adhering to Sharia principles.

  4. Legal and Regulatory Framework:

    Establish a clear and comprehensive legal and regulatory framework for Islamic finance. Ensure consistency with Sharia principles and provide an enabling environment for the growth and development of the Islamic finance industry.

Differentiation between Salam and Istina Contracts in Islamic Finance


Contract Type Definition Delivery Purpose
Salam Contract A contract where the buyer pays the full price for goods or commodities in advance at the time of the contract's initiation. Delivery is deferred to a future date. Commonly used to finance agricultural or industrial activities. Provides working capital to the seller and goods to the buyer at a later date.
Istina Contract An Islamic contract where the buyer purchases specific goods or commodities at an agreed-upon price, with immediate or deferred delivery. Allows for immediate or deferred delivery of goods. Often used for the sale of manufactured goods or commodities where the buyer can take possession immediately or at a later date.




QUESTION 5a

Q Highlight four factors that might influence a company when establishing a dividend policy
A

Solution


Factors Influencing a Company's Dividend Policy

  • Profitability:

    Companies with consistent and sustainable profits are more likely to have a stable dividend policy. Profitability is a key determinant of a company's ability to generate cash flows to pay dividends.

  • Cash Flow:

    The availability of cash is crucial for paying dividends. Even profitable companies may face challenges if their cash flow is insufficient to cover dividend payments.

  • Debt Levels:

    High levels of debt may limit a company's ability to pay dividends. Companies need to balance distributing profits to shareholders with meeting debt obligations and maintaining financial stability.

  • Investment Opportunities:

    Companies might retain earnings instead of paying dividends if they have significant investment opportunities that could generate higher returns for shareholders in the long run.

  • Industry Norms:

    Industry standards and norms play a role in shaping a company's dividend policy. Some industries may be more inclined to pay dividends, while others may prioritize reinvesting in the business.

  • Tax Considerations:

    The tax implications for both the company and its shareholders can influence the dividend policy. Tax-efficient strategies may be considered to maximize returns for shareholders.

  • Shareholder Expectations:

    Companies often consider the expectations of their shareholders. If investors rely on consistent dividend income, the company may strive to maintain or increase dividend payments.

  • Legal and Regulatory Environment:

    Legal and regulatory requirements, including restrictions on the distribution of profits, can influence a company's dividend policy. Compliance with local and international regulations is essential.

  • Economic Conditions:

    Economic factors, such as inflation rates, interest rates, and overall economic stability, can impact a company's dividend decisions. Unfavorable economic conditions may lead companies to reconsider dividend payments.

  • Company Life Cycle:

    Companies in different stages of their life cycle may adopt different dividend policies. Young and growing companies might reinvest earnings, while mature companies might distribute more profits to shareholders.

  • Competitive Pressures:

    The competitive landscape can influence a company's dividend decisions. If competitors have attractive dividend yields, a company may adjust its policy to remain competitive.

  • Currency Considerations:

    For multinational companies, currency fluctuations can affect dividend decisions. Companies need to consider the impact of exchange rates on their ability to pay dividends in various currencies.

  • Corporate Governance:

    The company's governance structure and commitment to shareholder value may influence its dividend policy. Transparent communication and alignment with shareholder interests are essential.

  • Market Conditions:

    Overall market conditions, including investor sentiment and market trends, can impact a company's dividend policy. Companies may adjust their policies based on prevailing market conditions.





QUESTION 5b

Q Summarise four assumptions of the efficient market hypothesis (EMH)
A

Solution


Assumptions of the Efficient Market Hypothesis (EMH)

  • Prices of financial assets already reflect all historical market information, including past prices and trading volumes.

  • Technical analysis, which involves using historical price and volume data to predict future price movements, is considered ineffective.

  • Prices of financial assets reflect all publicly available information, including both historical information and all public announcements and news.

  • Fundamental analysis, which involves analyzing public information and financial statements, is considered ineffective in consistently outperforming the market.

  • Prices of financial assets reflect all information, including both public and private information. Insiders and individuals with access to private information cannot consistently achieve higher-than-average returns.

  • Even with insider information, it is assumed that individuals cannot consistently beat the market, as all relevant information is already reflected in asset prices.

  • Investors are assumed to be rational and will make decisions based on all available information.

  • Irrational behavior, such as persistent market anomalies, is not expected to persist in an efficient market.

  • Investors can buy and sell assets without incurring transaction costs.

  • In the absence of transaction costs, investors can easily adjust their portfolios to new information, contributing to market efficiency.

  • There are no tax implications for buying or selling assets.

  • Tax considerations are not expected to impact investor decisions in an efficient market.

  • Investors have similar expectations about future market movements and potential returns.

  • Differences in opinion among investors are limited, reducing the likelihood of consistently mispricing assets.

  • Future price movements are unpredictable and follow a random walk.

  • Technical analysis and other methods attempting to predict short-term price movements are not expected to consistently outperform the market.





QUESTION 5c

Q The goal of profit maximisation is considered to be a short-term objective with long-term survival. The firm's growth cannot be achieved without continuous profitability.

Required:

In relation to the above statement, summarise four arguments in favour of and four arguments against profit maximisation as a business goal
A

Solution


Arguments in Favor of and Against Profit Maximization


Arguments in Favor of Profit Maximization:

  • Financial Stability and Survival: Profit maximization ensures financial stability and the long-term survival of a business. Continuous profitability is necessary for covering operating expenses, servicing debt, and reinvesting in the company's growth.

  • Resource Allocation for Growth: Profits provide the necessary resources for a firm's growth. Reinvesting profits allows a business to expand operations, enter new markets, invest in research and development, and remain competitive in the industry.

  • Shareholder Value Maximization: Profit maximization is often associated with maximizing shareholder wealth. Shareholders, as the owners of the company, benefit from increased profits through dividends and capital appreciation of their shares.

  • Ability to Meet Obligations: Profitable operations ensure that a company can meet its financial obligations, including payments to suppliers, employees, and lenders. Profitability is crucial for maintaining a positive relationship with stakeholders.


Arguments Against Profit Maximization:


  • Risk of Sacrificing Quality or Ethics: Pursuing profit maximization may lead to compromises in product quality or ethical standards to cut costs. This can harm the reputation of the business and result in long-term negative consequences.

  • Neglect of Other Stakeholders: Focusing solely on profit may lead to neglecting the interests of other stakeholders, such as employees, customers, and the broader community. This can result in a strained relationship with these groups and may impact the company's social responsibility.

  • Short-Term Orientation: Profit maximization can encourage a short-term orientation, where businesses prioritize immediate gains over long-term sustainability. This may hinder investments in innovation and sustainable practices that benefit the company in the long run.

  • Market Share vs. Profitability: Emphasizing profit maximization may lead to a focus on pricing strategies that maximize short-term profits but do not necessarily contribute to market share growth. Long-term success may require a balance between profitability and market share expansion.





QUESTION 5(d)

Q Using dividend growth model, determine the optimum retention policy for Downtop Ltd.
A

Solution


Optimum retention policy for Down top Ltd

Value of firm = (dividends(1 + g)) / (r - g)

Proportion of retained earnings 0%

V = 6,000,000 / 0.16 = Sh. 37,500,000

Proportion of retained earnings 30%

Dividends paid 70 / 100 x 6,000,000 = Sh.4,200,000

V = 4,200,000(1.06) / (0.17 - 0.06) = Sh. 40,472,727.27

Proportion of retained earning 45%

Dividends paid = 55 / 100 x 6,000,000 = 3,300,000

V = (3,300,000(1.09)) / (0.19 - 0.09) = 35,970,000

The optimum retention policy is 30%




Comments on CPA past papers with answers:

New Unlock your potential with focused revision and soar towards success
Pass Kasneb Certification Exams Easily

Comments on:

CPA past papers with answers