
CPA
Intermediate Leval
Financial-Management-November 2017
ANSWERS

Revision Kit
➦ | Financial Management-September-2015-Pilot-Paper |
➦ | Financial Management-November-2015-Past-Paper |
➦ | Financial Management-May-2016-Past-paper |
➦ | Financial Management-November-2016-Past-Paper |
➦ | Financial Management-November-2017-Past-paper |
➦ | Financial Management-May-2017-Past-paper |
➦ | Financial Management-November-2018-Past-paper |
➦ | Financial Management-May-2018-Past-paper |
➦ | Financial Management-May-2019-Past-paper |
➦ | Financial Management-November-2019-Past-paper |
➦ | Financial Management-November-2020-Past-paper |
➦ | Financial Management-December-2021-Past-paper |
➦ | Financial Management-April-2021-Past-paper |
➦ | Financial Management-August-2021-Past-paper |
QUESTION 1a
Evaluate the creditworthiness of customers before extending credit. Consider factors such as their credit history, financial stability, and ability to meet payment obligations.
Assess the economic conditions and trends in the industry. Economic downturns or fluctuations can impact the ability of customers to make timely payments.
Segment customers based on risk profiles. High-risk customers may require stricter credit terms, while low-risk customers may qualify for more favorable terms.
Set appropriate credit limits for each customer based on their financial capacity. Monitor and adjust these limits as the customer's business evolves.
Define clear and consistent payment terms, including the due date for payments. Consider offering discounts for early payments to encourage prompt settlements.
Assess the flexibility of credit terms based on the nature of the business and customer relationships. Some customers may require more flexible terms to accommodate their cash flow cycles.
Implement systems for monitoring customer credit regularly. Utilize credit reporting agencies and financial statements to stay informed about changes in customers' financial situations.
Establish clear procedures for handling late payments and collections. Define the steps to be taken when payments are overdue, including communication and escalation processes.
Ensure that the credit policy aligns with legal and regulatory requirements. Stay informed about changes in regulations that may impact credit management practices.
Determine whether collateral is required for certain credit arrangements. This adds a layer of security for the organization in case of default.
Consider obtaining credit insurance to mitigate the risk of non-payment due to insolvency or other unforeseen circumstances.
Clearly communicate the credit policy to customers. Transparency about credit terms, interest rates, and any associated fees builds trust and helps avoid misunderstandings.
Establish a credit committee or approval process for evaluating and approving credit requests. This ensures that credit decisions are made collectively and based on a comprehensive analysis.
Implement technology and automation to streamline credit evaluation processes. This can include credit scoring models, automated credit checks, and integrated systems for tracking customer credit history.
Provide training for staff involved in credit management. This ensures that they understand the credit policy, compliance requirements, and effective communication with customers.
QUESTION 1b
2. Regulatory Variations: Varied regulatory frameworks and practices across countries create challenges in achieving harmonized international standards.
3. Lack of Consensus: The absence of consensus among Islamic financial institutions on certain practices complicates the establishment of unified standards.
4. Cultural and Legal Differences: Cultural nuances and legal disparities impact the adoption of standardized Islamic financial practices on a global scale.
5. Market Fragmentation: Fragmentation within the Islamic finance market impedes the creation of cohesive international standards.
QUESTION 1c
Original State: The current ratio, which measures a company's short-term liquidity, might be lower than desired due to high short-term liabilities.
Window Dressing: The company might engage in window dressing by temporarily paying off some short-term liabilities just before the reporting period, inflating the current ratio and giving the appearance of better liquidity.
Original State: The debt-to-equity ratio might be high, indicating significant financial leverage.
Window Dressing: To manipulate this ratio, the company might temporarily repay some debt or renegotiate terms to show a lower debt-to-equity ratio, suggesting lower financial risk.
Original State: The profit margin may be lower due to increased expenses or lower sales.
Window Dressing: In an attempt to boost the profit margin, the company could defer certain expenses, recognize revenue prematurely, or use aggressive accounting methods to temporarily inflate profits.
Original State: The inventory turnover ratio might be below industry standards.
Window Dressing: To improve this ratio, the company might accelerate sales or delay the purchase of inventory, artificially inflating turnover ratios temporarily.
Original State: The price-to-earnings (P/E) ratio may be unattractive to investors.
Window Dressing: The company might engage in share buybacks or manipulate earnings to present a more favorable P/E ratio to attract investors.
Impact: While these window dressing techniques may temporarily improve certain ratios, they don't reflect the company's true underlying financial health and performance. Investors and stakeholders relying on these ratios may be misled, as the improvements are often short-term and not sustainable.
QUESTION 1d
Average debtors new policy | |
Discount offer 10 / 360 x 9,000,000 No discount 60 / 360 × 6,000,000 Total average debtors new policy |
= Sh. 250,000 = Sh. 1,000,000 Sh.1,250,000 |
Details Sales Less: variable cost 40% Contribution Less: bad debts Less: salary new credit assistant Less: discount allowed Less: opportunity cost inventory debtors Debtors Profit before tax Less: 30% Profit after tax |
New policy 15,000,000 (6,000,000) 9,000,000 (900,000) (500,000) (270,000) (420,000) (175,000) 6,735,000 (2,020,500) 4,714,500 |
Old policy 12,000,000 (4,800,000) 7,200,000 (1,200,000) 0 0 (336,000) (140,000) 5,524,000 (1,657,200) 3,866,800 |
Change 3,000,000 (1,200,000) 1,800,000 300,000 (500,000) (270,000) (84,000) (35,000) 1,211,000 (363,300) 847,700 |
QUESTION 2a
The Dividend Growth Model (DGM) limitations:
QUESTION 2b
QUESTION 2c
QUESTION 3a
Year 1 2 3 4 5 6 ∞ |
Dividend per share 4 x 1.1¹ = 4.40 4 x 1.1² = 4.84 4 x 1.1³ = 5.32 5.32 x 1.05¹ = 5.59 5.32 x 1.05² = 5.87 76.31 Dividend to perpetuity |
D.F 12%
0.8929 0.7972 0.7118 0.6355 0.5674 0.5674 |
P.V 3.93 3.86 3.79 3.55 3.33 43.30 61.76 |
QUESTION 3b
Amount to be raised | ||
Source Ordinary shares 10% debt Retained profit |
Amount 000 480,000 384,000 96,000 960,000 |
Weight 480,000 + 960,000 = 0.5 384,000 + 960,000 = 0.4 96,000 + 960,000 = 0.1 1.0 |
Weighted marginal cost of capital (WMCC) | ||||
Source Ordinary shares Retained earnings 15% debenture |
Amount "000" 90,000 18,000 72,000 180,000 |
Weight 0.5 0.1 0.4 |
Cost 26% 22.5% 8.75% |
WMCC 13% 2.25% 3.5% 18.75% |
QUESTION 4(a)
QUESTION 4(b)
QUESTION 4(c)
Purchase cost of new machine Less: disposal proceeds of old machine Less: tax shield benefit disposal loss 30%(2,400,000 - 1,060,000) |
4,700,000 1,060,000 (402,000) 3,238,000 |
Savings on electric power usage and repair costs Add: savings in defective bottles annually Less: incremental depreciation Profit before tax Less: tax 30% Profit after tax Add: incremental depreciation Operating cash inflows |
Sh. 920,000 Sh. 120,000 Sh. (380,000) 660,000 (198,000) 462,000 380,000 842,000 |
Salvage value of the new machine Salvage value of the old machine |
600,000 (200,000) 400,000 |
Recovery working capital Add: incremental salvage valu |
0 400,000 Sh.400,000 |
Year 1 - 5 5 |
Cash flows 842,000 400,000 PV cash inflows Less initial outlay NPV |
DF 12% 3.6048 0.5674 |
PV 3,035,241.60 226,960 3,262,201.60 3,238,000.00 24,201.60 |
QUESTION 5a
QUESTION 5b
QUESTION 5c
Month 1 2 3 4 5 |
Return (33 - 30) / 30 x 100% = 10% (30 - 30) / 30 x 100% = 0% (27 - 30) / 30 x 100% = -10% (36 - 30) / 30 x 100% = 20% (39 - 30) / 30 x 100% = 30% |
Probability 0.2 0.1 0.3 0.15 0.25 |
Expected 2.0% 0.0% -3.0% 3.0% 7.5% 9.5% |
QUESTION 5(d)
➦ | Company Law -September-2015-Pilot-Paper |
➦ | Company Law -November-2015-Past-Paper |
➦ | Company Law -May-2016-Past-paper |
➦ | Company Law-November-2016-Past-Paper |
➦ | Company Law-November-2017-Past-paper |
➦ | Company Law-May-2017-Past-paper |
➦ | Company Law-November-2018-Past-paper |
➦ | Company Law-May-2018-Past-paper |
➦ | Company Law-May-2019-Past-paper |
➦ | Company Law-November-2019-Past-paper |
➦ | Company Law-November-2020-Past-paper |
➦ | Company Law-December-2021-Past-paper |
➦ | Company Law-April-2021-Past-paper |
➦ | Company Law-August-2021-Past-paper |
➢ | Financial reporting & analysis -September-2015-Pilot-Paper |
➢ | Financial reporting & analysis-November-2015-Past-Paper |
➢ | Financial reporting & analysis-May-2016-Past-paper |
➢ | Financial reporting & analysis-November-2016-Past-Paper |
➢ | Financial reporting & analysis-November-2017-Past-paper |
➢ | Financial reporting & analysis-May-2017-Past-paper |
➢ | Financial reporting & analysis-November-2018-Past-paper |
➢ | Financial reporting & analysis-May-2018-Past-paper |
➢ | Financial reporting & analysis-May-2019-Past-paper |
➢ | Financial reporting & analysis-November-2019-Past-paper |
➢ | Financial reporting & analysis-November-2020-Past-paper |
➢ | Financial reporting & analysis-December-2021-Past-paper |
➢ | Financial reporting & analysis-April-2021-Past-paper |
➢ | Financial reporting & analysis-August-2021-Past-paper |
➦ | Auditing & assurance-September-2015-Pilot-Paper |
➦ | Auditing & assurance-November-2015-Past-Paper |
➦ | Auditing & assurance-May-2016-Past-paper |
➦ | Auditing & assurance-November-2016-Past-Paper |
➦ | Auditing & assurance-November-2017-Past-paper |
➦ | Auditing & assurance-May-2017-Past-paper |
➦ | Auditing & assurance-November-2018-Past-paper |
➦ | Auditing & assurance-May-2018-Past-paper |
➦ | Auditing & assurance-May-2019-Past-paper |
➦ | Auditing & assurance-November-2019-Past-paper |
➦ | Auditing & assurance-November-2020-Past-paper |
➦ | Auditing & assurance-December-2021-Past-paper |
➦ | Auditing & assurance-April-2021-Past-paper |
➦ | Auditing & assurance-August-2021-Past-paper |
➧ | Management accounting-September-2015-Pilot-Paper |
➧ | Management accounting-November-2015-Past-Paper |
➧ | Management accounting-May-2016-Past-paper |
➧ | Management accounting-November-2016-Past-Paper |
➧ | Management accounting-November-2017-Past-paper |
➧ | Management accounting-May-2017-Past-paper |
➧ | Management accounting-November-2018-Past-paper |
➧ | Management accounting-May-2018-Past-paper |
➧ | Management accounting-May-2019-Past-paper |
➧ | Management accounting-November-2019-Past-paper |
➧ | Management accounting-November-2020-Past-paper |
➧ | Management accounting-December-2021-Past-paper |
➧ | Management accounting-April-2021-Past-paper |
➧ | Management accounting-August-2021-Past-paper |
➫ | Public finance & taxation-September-2015-Pilot-Paper |
➫ | Public finance & taxation-November-2015-Past-Paper |
➫ | Public finance & taxation-May-2016-Past-paper |
➫ | Public finance & taxation-2016-Past-Paper |
➫ | Public finance & taxation-November-2017-Past-paper |
➫ | Public finance & taxation-May-2017-Past-paper |
➫ | Public finance & taxation-November-2018-Past-paper |
➫ | Public finance & taxation-May-2018-Past-paper |
➫ | Public finance & taxation-May-2019-Past-paper |
➫ | Public finance & taxation-November-2019-Past-paper |
➫ | Public finance & taxation-November-2020-Past-paper |
➫ | Public finance & taxation-December-2021-Past-paper |
➫ | Public finance & taxation-April-2021-Past-paper |
➫ | Public finance & taxation-August-2021-Past-paper |
CPA past papers with answers