CPA
Foundation Leval
Financial Accounting November 2016
Suggested
solutions
Revision Kit
| ➧ | Financial Accounting -September-2015-Pilot-Paper |
| ➧ | Financial Accounting -November-2015-Past-Paper |
| ➧ | Financial Accounting -May-2016-Past-paper |
| ➧ | Financial Accounting-November-2016-Past-Paper |
| ➧ | Financial Accounting-November-2017-Past-paper |
| ➧ | Financial Accounting-May-2017-Past-paper |
| ➧ | Financial Accounting-November-2018-Past-paper |
| ➧ | Financial Accounting-May-2018-Past-paper |
| ➧ | Financial Accounting-May-2019-Past-paper |
| ➧ | Financial Accounting-November-2019-Past-paper |
| ➧ | Financial Accounting-November-2020-Past-paper |
| ➧ | Financial Accounting-December-2021-Past-paper |
| ➧ | Financial Accounting-May-2021-Past-paper |
| ➧ | Financial Accounting-August-2021-Past-paper |
| ➧ | Financial Accounting-April-2022-Past-paper |
QUESTION 1a
| Furaha Ltd Income statement for the year ended 30th June 2016 |
||
Sales Less: Cost of sales Purchases Opening inventory Less: Closing inventory Gross profit Add: other incomes Discount received Total incomes Less: Expenses Administrative expenses(5,300 - 500) Insurance 2,100 / 3 Increase in allowance for doubtful Debts 5% (14,640 - 640) - 610 Discount allowed Depreciation Machinery 10% * 18,000 Furniture 20% (6,000 - 2,160) Bad debts Selling and distribution expenses Debenture interest (8% × 2,000) Net profit Less: preference Dividend (10% × 20,000) Interim Final Less: Ordinary dividend Interim Final 6% x 30,000 Retained profit for the year Add: Retained earnings balance b/d Retained earnings Balance c/d |
Sh 000 26,400 68,000 (21,600) 4,800 700 90 1,350 1,800 768 640 2,750 160 800 1,200 1,200 1,800 |
Sh 000
91,000 (72,800) 18,200 1,100 19,300 (13,058) 6,242 (2,000) (3,000) 1,242 12,330 13,572 |
QUESTION 1b
| Furaha LTD Statement of financial position For the year ended 31 June 2016 |
|
| Assets Non-current assets Free hold property Machinery 18,000 - (5,400 + 1,800) Furniture 6,000 - (2,160 + 768) Current assets Inventory Trade receivables (14,640 - 640 - 700) Bank balance and cash in hand Prepaid insurance Prepaid administrative expenses Total assets Equity and liabilities Capital and reserves Ordinary share capital 10% preference share capital Share premium Retained Earnings Non-current liabilities 8% debentures Current liabilities Trade payables Find preference divided Find ordinary divided Total equity and liabilities |
Sh 000 28,000 10,800 3,072 21,600 13,300 2,100 1,400 500 80,772 30,000 20,000 5,000 13,572 2,000 7,200 1,200 1,800 80,772 |
QUESTION 2a
QUESTION 2(b)
| Bank statement as at 30th June 2016 | ||
|
Bank balance as per cash book Add: Unpresented cheques Cheque paid twice Direct credit (Jamii ltd) Less: Bank commission Bank interest Dishonest cheque Uncredited cheques Standing order Transportation error (324,000 - 234,000) Balance as per the bank statement |
Sh 000
84,500 65,000 285,000 24,500 18,100 46,500 352,500 98,000 90,000 |
Sh 000 1,254,800 434,500 1,689,300 (629,600) 1,059,700 |
| Updated cash book | |||
Balance b/d Cheque paid twice Direct credit |
Sh 000
1,254,800 65,000 285,000 1,604,800 |
Transposition Bank commission Dishonored cheque Standing order Bank interest balance c/d |
Sh 000
90,000 24,500 46,500 98,000 18,100 1,327,700 1,604,800 |
| Bank reconciliation statement | |
|
Balance as per the update cash book Add: unpresented cheques Less: uncredited cheques Balance as per the bank statement |
Sh 000 1,327,700 84,500 (352,500) 1,059,700 |
QUESTION 3(a)
QUESTION 3(b)
| Cash and cash equivalent | ||
|
Short term investment Cash in hand Bank overdraft |
2015 Sh million - 1 (98) (97) |
2016 Sh million 50 2 (85) (33) |
| Property plant and equipment a/c | |||
Balance b/d Revaluation Cash |
Sh million 595 9 201 805 |
Disposal Balance c/d |
Sh million 85 720 805 |
| Provision for depreciation of PPE | |||
|
Disposal Balance c/d |
Sh million 40 340 380 |
Balance b/d Depreciation |
Sh million 290 90 380 |
| Disposal on fixture a/c | |||
Cost |
Sh million 85 85 |
Accumulated Depreciation Sales proceeds Loss on disposal |
Sh million 40 32 13 85 |
| Tahidi Ltd Statement of cash flows for the year ended 31 Oct 2016 |
||
| Cash flows from operating activities Profit before tax Adjustments Depreciation Interest income Interest paid Loss on disposal of fixture & fittings (45m-32m) Gain on disposal of investment Working capital changes Increase in inventories Increase in receivables Increase in payables Gross cash flows from operating activities. Less tax paid Net cash flows from operating activities Cash flows from investing activities Proceeds from sale of fixture & fittings Proceeds from sale of investments interest income Purchase of property plant and equipment Purchase of intangible assets Net cash flows from investing activities cash flows from financing activities Issue of shares (5mx100) Issue of shares at a premium(5x2) loan borrowed Dividend paid Interest paid Net cash flows from financing activities Net changes in cash and cash equivalent (A + B + C) Add: beginning cash and cash equivalent Ending cash and cash equivalent |
Sh million
(30 - 25) (150 - 102) (390 - 315) (127 - 119) (110 + 140 - 120) (80 + 100 - 100) |
Sh million 300 90 (25) 75 13 (5) (48) (75) 8 333 (130) 203(A) 32 30 25 (201) (50) (164)(B) 50 10 120 (80) (75) 25(C) 64 (97) (33) |
QUESTION 4(a)
| Tegemeo club Bar income statement for the year ended 30/9/2016 |
||
Bar sales Less: Opening inventory (852-58) Add: Purchases Less: Closing inventory Bar profit |
Sh 000
794 8,258 (852) |
Sh 000
10,400 (8,200) 2,200 |
QUESTION 4(b)
| Tegemeo club Income and expenditure account for the year ended 30/Sept/2016 |
||
| Incomes Bar profit subscription Joining fees Interest on loan stock Golf-tournament profit (620 - 228) Total income Less: Expenses Rent and rates (460 + 70 - 40 + 38 - 42) Electricity (220 + 24 - 28) Depreciation: Furniture (12.5% x 1008) Machine Loss on disposal of machine Salaries and wages Stationary General expenses Ground expenses Surplus |
Sh'000'
486 216 126 99 12 1,482 150 204 112 |
Sh'000'
2,200 774 112 70 392 3,548 (2,887) 661 |
QUESTION 4(c)
| Subscription a/c | |||
Arrears Balance b/d I & E Advance Balance c/d |
Sh 000 120 774 - 894 |
Advance bal b/d Subscription received (bank) Arrears Balance c/d |
Sh 000 - 824 70 894 |
| Disposal of Machine | |||
Cost |
Sh 000 40 40 |
Acc depreciation Sales proceeds Loss |
Sh 000 - 28 12 40 |
| Depreciation of mowing machine | |
|
Old (400 - 40) 20% × 1 New (152 + 28) 20% × 9 / 12 |
72 27 99 |
| Accumulated fund | |
|
Assets Furniture Machine Subscription in arrears Prepaid rates Inventory Bank Cash Less: liabilities Accrued rent 40 Accrued electricity 28 Accumulated fund |
Sh 000
1,008 400 120 794 38 1,994 42 4,396 (68) 4,328 |
| Tegemeo club Statement of financial position as at 30 Sept 2016 |
|
| Assets Non-Current Assets Furniture (1,008 - 126) Mowing machine(400 + 180 - 40) - 99 loan stock Current assets Inventory Subscription in arrears Bank Balance Cash balance Prepaid rates Total Assets Financed by: Accumulated fund 4,328 Add: surplus 661 Current liabilities Accrued rent Accrued electricity |
Sh 000 882 441 2,000 852 70 724 72 42 5,083 4,989 70 24 5,083 |
QUESTION 5(a)
QUESTION 5(b)
QUESTION 5(c)
QUESTION 5(d)
| ➦ | Economics-September-2015-Pilot-Paper |
| ➦ | Economics-November-2015-Past-Paper |
| ➦ | Economics-May-2016-Past-paper |
| ➦ | Economics-November-2016-Past-Paper |
| ➦ | Economics-November-2017-Past-paper |
| ➦ | Economics-May-2017-Past-paper |
| ➦ | Economics-November-2018-Past-paper |
| ➦ | Economics-May-2018-Past-paper |
| ➦ | Economics-May-2019-Past-paper |
| ➦ | Economics-November-2019-Past-paper |
| ➦ | Economics-November-2020-Past-paper |
| ➦ | Economics-December-2021-Past-paper |
| ➦ | Economics-April-2021-Past-paper |
| ➦ | Economics-August-2021-Past-paper |
| ➧ | Introduction to Law and Governance-September-2015-Pilot-Paper |
| ➧ | Introduction to Law and Governance-November-2015-Past-Paper |
| ➧ | Introduction to Law and Governance-May-2016-Past-paper |
| ➧ | Introduction to Law and Governance-November-2016-Past-Paper |
| ➧ | Introduction to Law and Governance-May-2017-Past-paper |
| ➧ | Introduction to Law and Governance-November-2017-Past-Paper |
| ➧ | Introduction to Law and Governance-November-2018-Past-paper |
| ➧ | Introduction to Law and Governance-May-2018-Past-paper |
| ➧ | Introduction to Law and Governance-May-2019-Past-paper |
| ➧ | Introduction to Law and Governance-November-2019-Past-paper |
| ➧ | Introduction to Law and Governance-November-2020-Past-paper |
| ➧ | Introduction to Law and Governance-December-2021-Past-paper |
| ➧ | Introduction to Law and Governance-April-2021-Past-paper |
| ➧ | Introduction to Law and Governance-August-2021-Past-paper |
| ➧ | Quantitative Analysis -September-2015-Pilot-Paper |
| ➧ | Quantitative Analysis-November-2015-Past-Paper |
| ➧ | Quantitative Analysis-May-2016-Past-paper |
| ➧ | Quantitative Analysis-November-2016-Past-Paper |
| ➧ | Quantitative Analysis-December-2017-Past-paper |
| ➧ | Quantitative Analysis-May-2017-Past-paper |
| ➧ | Quantitative Analysis-November-2018-Past-paper |
| ➧ | Quantitative Analysis-May-2018-Past-paper |
| ➧ | Quantitative Analysis-May-2019-Past-paper |
| ➧ | Quantitative Analysis-November-2019-Past-paper |
| ➧ | Quantitative Analysis-November-2020-Past-paper |
| ➧ | Quantitative Analysis-December-2021-Past-paper |
| ➧ | Quantitative Analysis-April-2021-Past-paper |
| ➧ | Quantitative Analysis-August-2021-Past-paper |
CPA past papers with answers