CPA
Foundation Leval
Financial Accounting November 2020
Suggested
solutions
Revision Kit
| ➧ | Financial Accounting -September-2015-Pilot-Paper |
| ➧ | Financial Accounting -November-2015-Past-Paper |
| ➧ | Financial Accounting -May-2016-Past-paper |
| ➧ | Financial Accounting-November-2016-Past-Paper |
| ➧ | Financial Accounting-November-2017-Past-paper |
| ➧ | Financial Accounting-May-2017-Past-paper |
| ➧ | Financial Accounting-November-2018-Past-paper |
| ➧ | Financial Accounting-May-2018-Past-paper |
| ➧ | Financial Accounting-May-2019-Past-paper |
| ➧ | Financial Accounting-November-2019-Past-paper |
| ➧ | Financial Accounting-November-2020-Past-paper |
| ➧ | Financial Accounting-December-2021-Past-paper |
| ➧ | Financial Accounting-May-2021-Past-paper |
| ➧ | Financial Accounting-August-2021-Past-paper |
| ➧ | Financial Accounting-April-2022-Past-paper |
QUESTION 1a
QUESTION 1b(i)
1 2 3 4 5 6 7 8 9 |
Details Account receivable A/c suspense a/c To correct debit balance omitted on receivables) Sales A/c Purchase A/c To correct return outwards made in error in the sales A/c Purchases A/c suspense A/c To correct purchase day book understated Fixtures & fitting A/c repairs account To correct error of principle Depreciation (income statement) 15% x 6,600) Provision for depreciad somea kanya on on fixtures and fittings To correct error of omission Bad debt A/c Account receivable A/c To correct bad debt omitted Account payables A/c Suspense A/c To correct payables Credited on the account Drawings A/c Purchases A/c To correct drawings in goods not made in the books Suspense A/c Discount received Account To correct discount received posted on the wrong side of the account |
Debit 800,000 200,000 1,600,000 12,000,000 9,900,000 500,000 1,000,000 4,000,000 36,000 |
Credit 800,000 200,000 1,600,000 12,000,000 9,900,000 500,000 1,000,000 4,000,000 36,000 |
QUESTION 1b(ii)
|
Grace Nene Statement of adjusted profit for the period ended 30th April 2020 |
|
| Reported net profit Add: Discount received Repairs Drawings Less: Purchases Depreciation Bad debts Corrected net profits |
Sh 000
274,000 36 12,000 4,000 (1,600) (9,900) (500) 278,036 |
QUESTION 1b(iii)
| Adjusted statement of financial positiom as at 30th April 2020 | |
Non-Current - Assets Motor vehicles (236,000-114,000) Furniture and fittings (54,000+12,000) - (26,000+9,900) Current Assets Inventory Account receivable (334,000+800-500+200) Bank balance Total Assets Financed by : Equity Capital Net profit Less Drawing Total Equity Current liabilities Account payables (2,298,000-1,000-36-200) Total Equity and liabilities |
Sh 000
122,000 30,100 268,000 334,500 112,000 866,600 420,000 278,036 (60,000) 638,036 228,564 866,600 |
QUESTION 2a
QUESTION 2b
|
Chui Ltd Statement of Cash Flows for the year ended 31/12/2019 |
|
| Cash flows from
operating activities Net income Adjustments Depreciation expense Profit on disposal of land (150,000-111,800) Loss on disposal of plants(5,300-15,600)-27,300 Impairment of goodwill Working capital changes Increase in inventions(302,900-235,300) Increase in receivables(113,100-76,700) Decrease in payables(66,300-38,100) Net cash flows from operating activities A Cash flows from investing activities Sales proceeds from disposal at land Sales proceed from disposal of plant Purchase of land Purchase of plant Net cash flows from investing activities B Cash flows from financing activities Notes payable borrowed(565,500-160,000-416,000) Dividend paid (41,600+20,500-19,500) Net cash flow from financing activities C Net change in cash and cash equivalent(A+B+C) Add: Beginning cash Ending cash and cash equivalent |
Sh 000 24,700 55,900 (38,200) 10,100 63,700 (67,600) (36,400) (28,200) (16,000) 150,000 27,300 (62,400) (47,300) 67,600 10,500 (42,600) (32,100) 19,500 146,900 166,400 |
| Land a/c | |||
Bal b/d Purchase |
Sh000 133,900 62,400 196,300 |
Disposal Bal c/d |
Sh000 111,800 84,500 196,300 |
| Disposal of plant a/c | |||
Cost |
Sh000 53,000 53,000 |
Accumulated depreciation Sales proceeds Profit and loss |
Sh000 15,600 27,300 10,100 53,000 |
| Dividends a/c | |||
Cash Bal b/d |
Sh 000 42,600 19,500 62,100 |
Bal b/d Change |
Sh 000 41,600 20,500 62,100 |
| Plant a/c | |||
Bal b/d Purchase |
Sh 000 560,000 47,300 607,300 |
Disposal Revaluation (59,800-12,500) bal c/d |
Sh 000 53,000 47,300 507,000 607,300 |
| Provision for depreciation on plant | |||
| Disposal Balance c/d |
15,600 152,100 167,700 |
Balance b/d Depreciation |
111,800 55,900 167,700 |
QUESTION 3
| Revaluation A/c | |||
Bal c/d |
Sh 000 20,000 20,000 |
Land (20,000-4,000) Equipment (12,000-8,000) |
Sh 000 16,000 4000 20,000 |
| First 6months L-8,000×10% x 6/12=400 M-4,000×10% x 6/12=200 p-4,000×10% x 6/12 = 200 |
Next 6months
17,600×10% x 6/12=880 8,400×10% x 6/12 = 420 |
|
Lydia, Mercy and Prisca Statements of profit or less and appropriation for the periods ended 30 September 2019 and 31 march 2019 |
||||||
| First 6 months
Sh"000" |
Next 6 months
Sh"000" |
Entity as Whole
Sh"000" |
||||
| Net profit reported Interest on loan (10% x 10,000× 6/12) Bad debts Net profit for the year Less interest on capital L M P Profit to be shared Share of profit L M P Balance |
1,200 400 200 200 2/4×6,400 1/4x6,400 1/4x6,400 |
8,400
(1,200) 7,200 (800) 6,400 3,200 1,600 1,600 (6,400) 0 |
500 1,200 880 420 3/5x5,400 2/5x5,400 |
8,400
(1,700) 6,700 (1,300) 5,400 3,240 2,160 (5,400) 0 |
500 2,400 1,280 6,200 200 (2,100) 6,440 3,760 1,600 |
16,800
(2,900) 13,900 11,800 (11,800) 0 |
| Lydia, Mercy and Prisca partners capital accounts | |||||||
Goodwill write off Loan A/C Balance c/d |
Lydia
Sh 000 2,400 17,600 20,000 |
Mercy
Sh 000 1,600 8,400 10,000 |
Prisca Sh 000 10,000 10,000 |
Balance b/d Goodwill Revaluation |
Lydia
Sh 000 8,000 2,000 10,000 20,000 |
Mercy Sh 000 4,000 1,000 5,000 10,000 |
Prisca
Sh 000 4,000 1,000 5,000 10,000 |
| Partners currency a/c | |||||||
Drawings Bank Balance c/d |
Lydia
Sh 000 944 7976 8920 |
Mercy
Sh 000 1,216 3,964 5,180 |
Prisca Sh 000 1,440 1,160 2,600 |
Balance b/d Interest on capital Share of profit |
Lydia
Sh 000 1,200 1,280 6,440 8,920 |
Mercy Sh 000 800 620 3,760 5,180 |
Prisca
Sh 000 800 200 1600 2600 |
|
Lydia & Mercy Statement of financial position as of 31 march 2019 |
||
| Assets Non-current assets Land Equipment Current assets Inventory Accounts receivables (7,600 -24,000) Bank (5,600-1,160) Capital and liabilities Capital account Lydia mercy Current A/C: Lydia Mercy Non-current liabilities Loan a/c-Prisca Current liabilities Account payable Accrued interest Total capital and liabilities |
Sh 000
17,600 8,400 7,976 3,964 |
Sh 000
20,000 12,000 9,600 5,200 4,440 51,240 26,000 11,940 10,000 2,800 500 51,240 |
QUESTION 4
|
Tamu Manufacturing account for the year ended 31 march 2020 |
|||
| Raw materials consumed Opening raw materials Add: purchases of raw materials Less: closing stock of raw materials Add: direct labour-manufacturing agents Prime cost Add: production overheads Heating and lightning 5/6 x (180,342+3,642) Rent 5/6(570,144+6,963) Rates 5% (60,348-9,420) Insurance 5/6 x (498,039-10,080) Depreciation Plant and machinery(15%×2,190,000) Directors salaries Factory power Maintenance Add: opening work in progress Less: closing work in progress Total cost of production |
Sh 000 210,000 1,555,800 (56,200) |
Sh 000 1,709,600 1,504,200 3,213,800 |
Sh 000 3,213,800 153,320 480,922.5 42,440 406,632.5 328,500 20,000 90,042 120,189 4,855,846 378,000 (47190) 5,186,656 |
|
Tamu Itd Statement of profit or loss for the year ended 31 march 2020 |
||
Sales Less: return inwards Less: cost of sales Opening finished goods Add: total cost of production Less: closing finished goods Gross profit Less: Expenses Administration expenses Heating and lightning 1/6(180,342+ 3,642) Rent 1/6(570,144+6,963) Rates 1/6(60,348-9420) Insurance 1/6(498,039-10,080) Depreciation Buildings 2%x390,000 Office equipment(10%×330,000) General administrative expenses Director salaries Increase in allowance for bad debts 1%x 1,500,000-300,000 Bank interest Selling and distribution expenses Advertising expenses Transport expenses Depreciation Motor vehicles (600,000-240,000)×25% Office salaries Profit before tax Less corporation tax Profit after tax Less preference dividends (10%×600,000) Interim -30,000 Final -30,000 -accured Profit for the year Add :retained profits Retained profits balance b/d |
Sh 000
7,800,441 (45,318) 750,000 5,186,656 (345,777) 30,664 96,184.5 8,488 81,326.5 7,800 33,000 189,033 6,069 12,000 21,210 150,513 255,039 90,000 64,237 |
Sh 000 7,755,123 (5.590.879) 2,164,244 1,045,564 1,118,680 (100,000) 1,018,680 (60,000) 958,680 127,425 1,086,105 |
QUESTION 5a
QUESTION 5b
QUESTION 5c
QUESTION 5d
| ➦ | Economics-September-2015-Pilot-Paper |
| ➦ | Economics-November-2015-Past-Paper |
| ➦ | Economics-May-2016-Past-paper |
| ➦ | Economics-November-2016-Past-Paper |
| ➦ | Economics-November-2017-Past-paper |
| ➦ | Economics-May-2017-Past-paper |
| ➦ | Economics-November-2018-Past-paper |
| ➦ | Economics-May-2018-Past-paper |
| ➦ | Economics-May-2019-Past-paper |
| ➦ | Economics-November-2019-Past-paper |
| ➦ | Economics-November-2020-Past-paper |
| ➦ | Economics-December-2021-Past-paper |
| ➦ | Economics-April-2021-Past-paper |
| ➦ | Economics-August-2021-Past-paper |
| ➧ | Introduction to Law and Governance-September-2015-Pilot-Paper |
| ➧ | Introduction to Law and Governance-November-2015-Past-Paper |
| ➧ | Introduction to Law and Governance-May-2016-Past-paper |
| ➧ | Introduction to Law and Governance-November-2016-Past-Paper |
| ➧ | Introduction to Law and Governance-May-2017-Past-paper |
| ➧ | Introduction to Law and Governance-November-2017-Past-Paper |
| ➧ | Introduction to Law and Governance-November-2018-Past-paper |
| ➧ | Introduction to Law and Governance-May-2018-Past-paper |
| ➧ | Introduction to Law and Governance-May-2019-Past-paper |
| ➧ | Introduction to Law and Governance-November-2019-Past-paper |
| ➧ | Introduction to Law and Governance-November-2020-Past-paper |
| ➧ | Introduction to Law and Governance-December-2021-Past-paper |
| ➧ | Introduction to Law and Governance-April-2021-Past-paper |
| ➧ | Introduction to Law and Governance-August-2021-Past-paper |
| ➧ | Quantitative Analysis -September-2015-Pilot-Paper |
| ➧ | Quantitative Analysis-November-2015-Past-Paper |
| ➧ | Quantitative Analysis-May-2016-Past-paper |
| ➧ | Quantitative Analysis-November-2016-Past-Paper |
| ➧ | Quantitative Analysis-December-2017-Past-paper |
| ➧ | Quantitative Analysis-May-2017-Past-paper |
| ➧ | Quantitative Analysis-November-2018-Past-paper |
| ➧ | Quantitative Analysis-May-2018-Past-paper |
| ➧ | Quantitative Analysis-May-2019-Past-paper |
| ➧ | Quantitative Analysis-November-2019-Past-paper |
| ➧ | Quantitative Analysis-November-2020-Past-paper |
| ➧ | Quantitative Analysis-December-2021-Past-paper |
| ➧ | Quantitative Analysis-April-2021-Past-paper |
| ➧ | Quantitative Analysis-August-2021-Past-paper |
CPA past papers with answers