CPA
Advanced Leval
Advanced Management Accounting November 2018
Suggested solutions
Revision Kit
| ➧ | Advanced Management Accounting-September-2015-Pilot-Paper |
| ➧ | Advanced Management Accounting-November-2015-Past-Paper |
| ➧ | Advanced Management accounting-May-2016-Past-paper |
| ➧ | Advanced Management Accounting-November-2016-Past-Paper |
| ➧ | Advanced Management Accounting-November-2017-Past-paper |
| ➧ | Advanced Management accounting-May-2017-Past-paper |
| ➧ | Advanced Management Accounting-November-2018-Past-paper |
| ➧ | Advanced Management accounting-May-2018-Past-paper |
| ➧ | Advanced Management accounting-May-2019-Past-paper |
| ➧ | Advanced Management Accounting-November-2019-Past-paper |
| ➧ | Advanced Management Accounting-November-2020-Past-paper |
| ➧ | Advanced Management Accounting-December-2021-Past-paper |
| ➧ | Advanced Management Accounting-April-2021-Past-paper |
| ➧ | Advanced Management Accounting-August-2021-Past-paper |
QUESTION 1a
QUESTION 1b
| i) Determining minimum price quotation | |
|
Direct Material (300,000 × 12) Other Material Labour Cost Skilled Workers (30,000 × 30) Unskilled Workers (Irrelevant) Depreciation:- General Irrelevant :- Specific Purpose Machine Total Relevant Cost Markup profit (10% × 6,700,000) Price quotation |
3,600,000
2,000,000 900,000 0 0 200,000 6,700,000 670,000 7,370,000 |
QUESTION 2a
QUESTION 2b
Sales volume Selling price Total sales (sh 000) Gross profit margin Gross profit Overhead cost Net profit |
1
18,000 900 16,200 40% 6,480 (5,250) 1.230 |
2
19,800 900 17,820 40% 7,128 (5,250) 1,878 |
3
21,780 855 18,621.9 38% 7,076.32 (6,000) 1.076.32 |
4 23,958 855 20,484 38% 7,784 (6,000) 1,784 |
| Assets balance b/d (A) Depreciation 25%*7,500 N.B.V Net income(B) ROI = B/A x 100% |
Year 1
7,500 (1,875) 5,625 1,230 16.4% |
Year 2
5,625 (1,875) 3,750 1,878 33.39% |
Year 3
3,750 (1,875) 1,875 1,076.32 28.7% |
Year 4
1,875 (1,875) 0 1,784 95.15% |
QUESTION 3a
QUESTION 3b
| Demand | |||
| Demand(Units) 10 14 18 22 |
Probability 0.22 0.30 0.40 0.08 |
Cummulative Probability
0.22 0.52 0.92 1.00 |
Range
00-21 22-51 52-91 92-99 |
| Lead time | |||
| Days 2 3 4 5 |
Probability 0.10 0.30 0.20 0.40 |
Cummulative Probability
0.10 0.40 0.60 1.00 |
Range
00-09 10-39 40-59 60-99 |
| Simulation |
|||||||||||
| Day | Opening stock | Demand | Clossing stock | Make order | Lead time | Holding | Ordering | Shortage | Total | ||
1 2 3 4 5 6 7 8 9 10 |
55 33 19 5 0 0 55 33 19 1 |
Rn 94 24 42 47 52 70 99 31 74 70 |
Units 22 14 14 14 18 18 22 14 18 18 |
33 19 5 0 0 0 33 19 1 0 |
- - Yes - - - - - Yes - |
Rn 56 06 39 95 23 56 16 68 42 00 |
Days - - 3 - - - - - 4 - |
1,650 950 250 - - - 1,650 950 50 - |
- - 1,000 - - - - - 1,000 - |
- - - 1,800 3,600 3,600 - - - 3400 |
1,650 950 1,250 1,800 3,600 3,600 1,650 950 1,050 3,400 19,900 |
QUESTION 4a
| Perspective
Financial Customer Internal business process Leaning and growth |
Measure
Profit margin Variety Demand Productivity Percentage of development cost |
Product
Existing New Existing New Existing New Both |
Computation
(550 - 375) / 550 x 100% = 31.82% (125 - 70) / 125 x 100% = 44% 25,000 5,000 ➪ Ratio = 25,000 / 5,000 = 5:1 Units / Hours = 25,000 / 5,000 = 5 Units / Hours = 5,000 / 1,250 = 4 47 / (375 + 70) x 100% = 10.6% |
QUESTION 4b
| Evaluation of the lifecycle cost per unit | ||||
| Details
Research & development Production cost: :- Variable cost :- Fixed cost Marketing cost: :- Variable cost :- Fixed cost Distribution cost: :- Fixed cost Disposal of equipment Total cost Present value factor Present value of cost |
1 Jan 2018 850,400 850,400 1 850,400 |
31 Dec 2018 200,000 200,000,000 500,000 240,000 200,000 120,000 3,260,000 0.89 2,901,400 |
31 Dec 2019
- 1,600,000 500,000 160,000 150,000 120,000 2,530,000 0.8 2,024,000 |
31 Dec 2020 1,800,000 500,000 200,000 100,000 120,000 300,000 3,020,000 0.71 2,144,200 |
QUESTION 5a
QUESTION 5b
QUESTION 5c
| Cost analysis
Direct Material 40 × 30 Direct Labour 401 × 6 Variable Overhead 401 × 0.5 Fixed Overhead Total |
1,200.00 2,406.00 200.50 6,000.00 9,806.50 |
| ➢ | Advanced Public finance-September-2015-Pilot-Paper |
| ➢ | Advanced Public finance-November-2015-Past-Paper |
| ➢ | Advanced Public finance-May-2016-Past-paper |
| ➢ | Advanced Public finance-November-2016-Past-Paper |
| ➢ | Advanced Public finance-November-2017-Past-paper |
| ➢ | Advanced Public finance-May-2017-Past-paper |
| ➢ | Advanced Public finance-November-2018-Past-paper |
| ➢ | Advanced Public finance-May-2018-Past-paper |
| ➢ | Advanced Public finance-May-2019-Past-paper |
| ➢ | Advanced Public finance-November-2019-Past-paper |
| ➢ | Advanced Public finance-November-2020-Past-paper |
| ➢ | Advanced Public finance-December-2021-Past-paper |
| ➢ | Advanced Public finance-April-2021-Past-paper |
| ➢ | Advanced Public finance-August-2021-Past-paper |
| ➦ | Advanced Financial Management-September-2015-Pilot-Paper |
| ➦ | Advanced Financial Management-November-2015-Past-Paper |
| ➦ | Advanced Financial Management-May-2016-Past-paper |
| ➦ | Advanced Financial Management-November-2016-Past-Paper |
| ➦ | Advanced Financial Management-November-2017-Past-paper |
| ➦ | Advanced Financial Management-May-2017-Past-paper |
| ➦ | Advanced Financial Management-November-2018-Past-paper |
| ➦ | Advanced Financial Management-May-2018-Past-paper |
| ➦ | Advanced Financial Management-May-2019-Past-paper |
| ➦ | Advanced Financial Management-November-2019-Past-paper |
| ➦ | Advanced Financial Management-November-2020-Past-paper |
| ➦ | Advanced Financial Management-December-2021-Past-paper |
| ➦ | Advanced Financial Management-April-2021-Past-paper |
| ➦ | Advanced Financial Management-August-2021-Past-paper |
| ➢ | Auditing & assurance-September-2015-Pilot-Paper |
| ➢ | Advanced Auditing & Assurance-November-2015-Past-Paper |
| ➢ | Advanced Auditing & Assurance-May-2016-Past-paper |
| ➢ | Auditing & assurance-November-2016-Past-Paper |
| ➢ | Advanced Auditing & Assurance-November-2017-Past-paper |
| ➢ | Advanced Auditing & Assurance-May-2017-Past-paper |
| ➢ | Advanced Auditing & Assurance-November-2018-Past-paper |
| ➢ | Advanced Auditing & Assurance-May-2018-Past-paper |
| ➢ | Advanced Auditing & Assurance-May-2019-Past-paper |
| ➢ | Advanced Auditing & Assurance-November-2019-Past-paper |
| ➢ | Advanced Auditing & Assurance-November-2020-Past-paper |
| ➢ | Advanced Auditing & Assurance-December-2021-Past-paper |
| ➢ | Advanced Auditing & Assurance-May-2021-Past-paper |
| ➢ | Advanced Auditing & Assurance-September-2021-Past-paper |
| ➢ | Advanced Auditing & Assurance-April-2022-Past-paper |
| ➢ | Advanced Auditing & Assurance-August-2022-Past-paper |
| ➢ | Advanced Auditing & Assurance-December-2022-Past-paper |
| ➢ | Advanced Auditing & Assurance-April-2023-Past-paper |
| ➦ | Advanced Financial reporting & analysis-September-2015-Pilot-Paper |
| ➦ | Advanced Financial reporting & analysis-November-2015-Past-Paper |
| ➦ | Advanced Financial reporting & analysis-May-2016-Past-paper |
| ➦ | Advanced Financial reporting & analysis-November-2016-Past-Paper |
| ➦ | Advanced Financial reporting & analysis-December-2017-Past-paper |
| ➦ | Advanced Financial reporting & analysis-May-2017-Past-paper |
| ➦ | Advanced Financial reporting & analysis-November-2018-Past-paper |
| ➦ | Advanced Financial reporting & analysis-May-2018-Past-paper |
| ➦ | Advanced Financial reporting & analysis-May-2019-Past-paper |
| ➦ | Advanced Financial reporting & analysis-November-2019-Past-paper |
| ➦ | Advanced Financial reporting & analysis-November-2020-Past-paper |
| ➦ | Advanced Financial reporting & analysis-December-2021-Past-paper |
| ➦ | Advanced Financial reporting & analysis-April-2021-Past-paper |
| ➦ | Advanced Financial reporting & analysis-August-2021-Past-paper |
| ➢ | Advanced Taxation-September-2015-Pilot-Paper |
| ➢ | Advanced Taxation-November-2015-Past-Paper |
| ➢ | Advanced Taxation-May-2016-Past-paper |
| ➢ | Advanced Taxation-November-2016-Past-Paper |
| ➢ | Advanced Taxation-November-2017-Past-paper |
| ➢ | Advanced Taxation-May-2017-Past-paper |
| ➢ | Advanced Taxation-November-2018-Past-paper |
| ➢ | Advanced Taxation-May-2018-Past-paper |
| ➢ | Advanced Taxation-May-2019-Past-paper |
| ➢ | Advanced Taxation-November-2019-Past-paper |
| ➢ | Advanced Taxation-November-2020-Past-paper |
| ➢ | Advanced Taxation-December-2021-Past-paper |
| ➢ | Advanced Taxation-April-2021-Past-paper |
| ➢ | Advanced Taxation-August-2021-Past-paper |
CPA past papers with answers