ADVANCED FINANCIAL REPORTING & ANALYSIS DECEMBER 2017 - CPA SOLUTION|REVISION KITS|KASNEB

QUESTION 1a

Q ➢ Benefits of Integrated Reporting to both an organization and the users of the financial statements

A

Solution

Integrated Reporting is a reporting framework that provides a comprehensive view of an organization's strategy, governance, performance, and prospects. It goes beyond traditional financial reporting by incorporating both financial and non-financial information, enabling organizations to communicate their value creation story in a more holistic manner. Integrated Reporting offers several benefits to both organizations and the users of financial statements:

Benefits for Organizations:

➧ Enhanced transparency: Integrated Reporting promotes transparency by providing a more complete and balanced picture of the organization's performance, risks, and opportunities. It enables stakeholders to understand the organization's value creation process, including its social, environmental, and economic impacts.

➧ Improved decision-making: By integrating financial and non-financial information, organizations can gain better insights into the drivers of value creation. This helps in making informed decisions related to strategy, resource allocation, and risk management. Integrated Reporting encourages a long-term perspective, fostering sustainable decision-making.

➧ Stronger stakeholder relationships: Integrated Reporting enables organizations to engage more effectively with their stakeholders. By providing a clear and concise overview of the organization's activities, performance, and future prospects, it builds trust and credibility among stakeholders, including investors, customers, employees, regulators, and communities.

➧ Efficient resource allocation: Integrated Reporting helps organizations identify areas where they can improve their resource allocation and efficiency. By considering various capitals (financial, manufactured, intellectual, human, social, and natural), organizations can optimize their resource utilization, mitigate risks, and identify opportunities for value creation.

Benefits for Users of Financial Statements:

➧ Comprehensive view of performance: Integrated Reporting provides users with a holistic understanding of an organization's performance, encompassing financial, environmental, social, and governance aspects. This broader perspective enables investors and other stakeholders to assess the organization's long-term sustainability and resilience.

➧ Improved risk assessment: By incorporating non-financial information, Integrated Reporting enhances the assessment of an organization's risks and opportunities. Users gain insights into the organization's exposure to environmental, social, and governance factors, helping them evaluate potential risks that may impact the organization's performance and value.

➧ Long-term value assessment: Integrated Reporting encourages a focus on long-term value creation rather than short-term financial metrics. This allows users to evaluate an organization's performance in the context of its overall strategy, sustainability, and societal impact, leading to more informed investment decisions.

➧ Alignment with sustainable development goals: Integrated Reporting facilitates the alignment of an organization's activities and goals with the United Nations' Sustainable Development Goals (SDGs). Users of financial statements can assess an organization's contribution to the SDGs, enabling them to make investment choices that support sustainable and responsible practices.

More info

QUESTION 1b

Q ➢ Gain or loss on disposal of the shares in S Ltd on 31 March 2017
➢ Consolidated statement of comprehensive income

A

Solution

(i) Gain or loss on disposal of the shares in S Ltd on 31 March 2017

W1

Goodwill on acquisition on land

Purchase consideration		900
Less net asset acquired
OSC	775
Retained earnings	625
	1,400 x 60%	(840)
Goodwill		60

W2

Intergroup sales

URP = 15 x 50 / 150 x 3 / 5 = 3

W3

Intergroup Balances
= 4.3

W4

Bond interest
5% x 300 = 15

W5

Dividend receivable
90% x 9 = 8.1

W6

Profit attributable to NCI

S Ltd 40% x 90 =	36
F Ltd 10% x 14 =	1.4
	37.4

Gain (loss) on disposal of the shares
Sales proceeds		1,150
Less net asset disposal
OSC	775
Retained earnings	715
Revaluation reserve	12
	1,502 x 60%	(901.2)
Less impared goodwill		(60)
Gain on disposal		188.8

(ii) Consolidated statement of comprehensive income

W Ltd
Consolidated statement of comprehensive income
for the year ended 31 March 2017
	Sh."million"
Revenue(976 + 420 + 63 -15)	1,444
Cost of sales(687 + 228 + 26.2 + 3 - 15)	(929.2)
Gross profit	514.8
Other incomes	6.1
Gain on disposal	188.8
Expenses
Operating expenses(68 + 54 + 13.4)	(135.4)
Finance cost (12 + 18 + 6.2 + 15)	(51.2)
Profit before tax	523.1
Income tax expense(45 + 30 + 3.2)	(78.2)
PAT	444.9
Other comprehensive income (15 + (60% x 12) + (90% x 2)	24
Total comprehensive Income	468.9
attributable to:- NCI	(37.4)
- Parent	431.5

More info

QUESTION 2(a)

Q ➢ With reference to IPSAS 21 “Impairment of Non-Cash Generating Assets”, explain matters in respect of which an entity should disclose each material impairment loss recognized or reversed during the reporting period

A

Solution

(i) The events and circumstances that triggered the recognition or reversal of the impairment loss, shedding light on the factors that influenced the assessment.

(ii) The specific amount of the impairment loss that was recognized or reversed, enabling stakeholders to understand the financial impact on the entity.

(iii) The nature of the asset affected by the impairment, providing details about the type of asset involved (e.g., property, equipment, intangible asset) to give context to the impairment.

(iv) Clarification on whether the recoverable service amount of the asset is determined based on its fair value less cost to sell or its value in use. This helps users of financial statements understand the basis used for determining the recoverable amount.

(v) If the recoverable service amount is based on fair value less cost to sell, disclosure of the methodology used to determine the fair value less cost to sell, including any reference to an active market. This provides transparency regarding the valuation approach employed.

(vi) An explanation of the approach utilized to determine the value in use if the recoverable service amount is based on this measure. This disclosure assists stakeholders in understanding the calculations and assumptions involved in assessing the asset's value in use.

More info

QUESTION 2(b)

Q ➢ Show how the bonus would be accounted for and reported over the three-year period ended 3 December 2016.

A

Solution

Year	Liability	Expenses
2014	(200 - 10) x 100 x 55 x 1 / 3 = 348,333	348,333
2015	(200 - 25) x 100 x 58 x 2 / 3 = 676,667	328,334
2016	(200 - 40) x 100 x 60 x 3 / 3 = 960,000	283,333

More info

QUESTION 2(c)

Q ➢ The actuarial gains or losses.
➢ The net pension cost to be charged in the income statement for each of the two years.
➢ Balances to be reflected in the statement of financial position as at the end of each year.

A

Solution

(i) The actuarial gains or losses.

Measuring Defined plan asset	2016 Sh."million"	2017 Sh."million"
Fair value of plan asset balance b/d	100	96
Add:Contribution to the plan	9	11
Return on plan asset 12% x 100 \| 10% x 96	12	9.6
Less:benefits paid	(15)	(12)
	106	104.6
Acturial changes(bal fig)	(10)	5.4
Fair value bal c/d	96	110

Measuring Defined plan liability	2016 Sh."million"	2017 Sh."million"
Fair value of plan obligation balance b/d	100	100
Add:Current service cost	8	10
Past service cost	4	-
Interest expense 10% x 100 \| 8% x 100	10	8
Less:benefits paid	(15)	(12)
	107	106
Acturial changes(bal fig)	7	(19)
Present value bal c/d	100	125

	2016 Sh."million"	2017 Sh."million"
On plan asset	(10)	5.4
On plan liability	7	(19)
Net actuarial loss	(3)	(13.6)

(ii) The net pension cost to be charged in the income statement for each of the two years.

	2016 Sh."million"	2017 Sh."million"
Return on Plan asset	12	9.6
Current service cost	(8)	(10)
Past service cost	(4)
Interest expense	(10)	(8)
Net pension cost	(10)	(8.4)

(iii) Balances to be reflected in the statement of financial position as at the end of each year.

	2016 Sh."million"	2017 Sh."million"
Non-current asset
Fair value of plan asset	96	110
Equity and liabilities
Acturial changes	(3)	(13.6)
Non-current liabilities
Present value of obligation	100	125

More info

QUESTION 3a

Q ➢ Explain the rationale behind the inclusion of an environmental report in an entity’s annual report

A

Solution

➧ Stakeholder expectations: In recent years, stakeholders, including investors, customers, employees, and communities, have increasingly shown a strong interest in an organization's environmental practices and their impact on the environment. By including an environmental report, entities respond to the rising expectations of stakeholders for greater transparency and accountability regarding their environmental performance.

➧ Risk management: Environmental issues, such as climate change, pollution, and resource depletion, pose significant risks to organizations. Integrating an environmental report within the annual report allows entities to assess and communicate their exposure to these risks. It helps in identifying potential environmental liabilities, regulatory compliance issues, and emerging risks that may impact the entity's operations, reputation, and financial performance.

➧ Regulatory requirements: In many jurisdictions, there are legal obligations for certain entities to disclose their environmental performance and impacts. For example, environmental reporting may be mandated by environmental regulations, sustainability reporting frameworks, or stock exchange listing requirements. Inclusion of an environmental report ensures compliance with such obligations.

➧ Enhanced decision-making: Environmental factors can have material impacts on an entity's financial performance, risk profile, and long-term sustainability. By including an environmental report, entities provide decision-makers, such as investors and management, with additional information to assess the organization's environmental performance and risks. This information can influence investment decisions, resource allocation, and strategic planning.

➧ Reputation and brand image: Environmental responsibility has become a significant aspect of an organization's reputation and brand image. Companies that demonstrate a commitment to sustainable practices and environmental stewardship are more likely to attract environmentally-conscious customers, investors, and employees. Inclusion of an environmental report helps entities showcase their environmental initiatives, achievements, and goals, thereby enhancing their reputation and brand value.

➧ Long-term value creation: Environmental sustainability is closely linked to long-term value creation. Organizations that integrate environmental considerations into their business strategies can identify opportunities for cost savings, operational efficiencies, innovation, and market differentiation. An environmental report highlights these initiatives and their potential impact on the entity's financial performance and competitiveness.

More info

QUESTION 3b

Q ➢ The group statement of cash flows in accordance with International Accounting Standard (IAS) 7 "Statement of Cash Flows" for the year ended 31 October 2017.

A

Solution

W1

PPE Account.

Bal b/d		13,500
Lease		900
Revaluation		60
Acquisition cost		6,690
		21,150

Disposal		885
subsidiary		2,025
Depreciation		240
Bal c/d		18,000
		21,150

W2

OSC Account.

Bal c/d		6,000
		-
		6,000

bal b/d		4,500
Cash		1,500
		6,000

W3

Goodwill on acquisition of disposed subsidiary

Holding company 660 - (80% x 675)	120
NCI 150 - (20% X 675)	15
	135

Goodwill Account.

Bal b/d		390
		-
		390

Disposed subsidiary		135
Bal c/d		255
		390

W4

NCI Account.

Disposal(1,200 x 20%)		240
Goodwill		15
Dividend paid		120
Bal c/d		225
		600

Balance b/d		525
Profit		75
		-
Profit		-
		600

W5

Finance lease.

Lease rental paid		390
Bal c/d(630 + 45)		675
		1,065

Balance b/d(135 + 30)		165
Acquisition(PPE)		900
		1,065

W6

Tax expenses

Disposal		15
Tax paid		3
Bal b/d	- Deferred	1,020
	-Current	84
		1,122

Balance b/d	-deferred	915
	-Current	63
P & L		144
		1,122

>

Maneno Group
Consolidated statement of cash flow for the year ended 31 October 2017
OPERATING ACTIVITIES	Sh."million"
Profit before tax	699
Adjustments
Depreciation	240
Finance cost	450
Loss on disposal[PPE] (750 - 885)	135
Gain on sale of subsidiary	(120)
Associate profit	(144)
Working capital chages
Inventory(3,090 - 90) - 3,900	(900)
receivables(3,120 - 135) - 3,120	(135)
payables(1,785 - 540) - 2,955	1,710
Gross operating cash flows	1,935
Less tax paid	(3)
Interest paid(27 + 450 - 21)	(456)
No operating cash flows	1,476 (A)
INVESTING ACTIVITIES
Disposal Proceeds on PPE	750
Subsiduary(1,170 - 105)	1,065
Dividend received fro associate(420 + 144 - 510)	54
Acquisition of asset PPE	(6,690)
Net investing cashflows	(4,821)(B)
FINANCING ACTIVITIES
Issue of shares -Ordinary shares(6,000 - 4,500)	1,500
Share premium	900
Loan borrowed(3,000 - 600) - 4,200	1,800
Lease rental paid	(390)
Dividend paid -Holding company	(120)
NCI	(120)
Net financing cashflows	3,570(C)
Cash and cash equivalent (A + B + C)	225
cash bal b/d(30 + 390)	420
cash bal c/d(135 + 510)	645

More info

QUESTION 4(a)

Q ➢ Three levels of Fair Value hierarchy under IFRS 13 “Fair Value Measurement”

A

Solution

Level 1: Quoted Prices (Unadjusted) in Active Markets

This is the highest level of the fair value hierarchy. Level 1 inputs are based on quoted prices for identical assets or liabilities in active markets. These prices are readily available on an exchange or from other reliable sources, and they represent the most reliable evidence of fair value. Examples of Level 1 inputs include quoted market prices for listed stocks or bonds.

Level 2: Inputs other than Quoted Prices Included in Level 1

Level 2 inputs are inputs other than quoted prices in active markets that are directly or indirectly observable for the asset or liability. These inputs include market data from similar assets or liabilities or other pricing models. Level 2 inputs are based on observable market data, but they might require some adjustments or assumptions to arrive at fair value. Examples of Level 2 inputs include market prices for similar securities, benchmark yields, or broker quotes for securities that are not actively traded.

Level 3: Unobservable Inputs

Level 3 inputs are unobservable inputs for the asset or liability, which means they are not based on market data. Instead, they are based on the entity's own assumptions, which may involve significant judgment. Level 3 inputs are used when there are no observable market prices or when observable prices are significantly adjusted due to lack of liquidity or other factors. Examples of Level 3 inputs include discounted cash flow models, option pricing models, or other valuation techniques.

More info

QUESTION 4(b)

Q ➢ EPS for the year ended 31 May 2016
➢ Diluted EPS for the year ended 31 May 2016

A

Solution

(i) EPS for the year ended 31 May 2016

Basic EPS

=

PATOSH

WANOS

Weighted Average Number Of Shares (WANOS)
Date	Share transaction	No of shares	Weight	Shares
1/6/2015	Bal b/d	6,000,000	12/12	6,000,000
1/9/2015	Issue of shares at fair price	1,200,000	9/12	900,000
		7,200,000		6,900,000
1/12/2015	Conversion of preference shares 60,000 x 2	120,000	6/12	60,000
		7,320,000		6,960,000
1/1/2016	Issues of partialy paid shares 300,000 x 50%	150,000	5/12	62,500
		7,470,000	5/12	7,022,500
1/4/2016	Conversion of loan stock
	Sh 1,000 = 300 Sh 5 = (5 x 300)/1,000	1,500,000	2/12	250,000
		8,970,000		7,272,500

PATOSH
PAT	14,600,000
Less Preference Dividend(6% x 1,000,000 x 6/12)	(30,000)
6% x 400,000 x 6/12	(12,000)
	14,558,000

Basic EPS

=

14,558,000

7,272,500

=

2

(ii) Diluted EPS for the year ended 31 May 2016

Potential Ordinary Shares

Convertible loan stock
Interest {(5% x 20m x 10 / 12) + (5% x 15 x 2 / 12)} x 0.7	670,833
Incremental shares(20,000,000 / 1,000) x 300	6,000,000
Less weighted shares	(250,000)
	5,750,000

Incremental EPS

=

670,833

5,750,000

=

0.1167

Convertible preference shares

Dividends = (6% x 1,000,000 x 6 / 12) + (6% x 400,000 x 6 / 12) = 42,000

Incremental Shares

(2 x 100,000 x 6 / 12) + (2 x 40,000 x 6 / 12) = 140,000

Incremental EPS

=

42,000

140,000

=

0.3

Diluted EPS

=

14,558,000 + 670,833 + 42,000

7,272,500 + 5,750,000 + 140,000

=

1.16

More info

QUESTION 5(a)

Q ➢ Examples of Unethical behavior by the management of business entities which professional accountants should report about.

A

Solution

➧ Financial Statement Fraud: Deliberately manipulating financial statements to misrepresent the financial performance or position of the company. This could involve inflating revenues, understating expenses, or hiding liabilities.

➧ Insider Trading: Management using non-public information to trade securities of the company, resulting in personal gains at the expense of other shareholders. This behavior is illegal in most jurisdictions.

➧ Bribery and Corruption: Offering or accepting bribes, kickbacks, or other illicit payments to secure business advantages or favorable treatment. This undermines fair competition and can be damaging to the company's reputation.

➧ Embezzlement: Management misappropriating company funds for personal use, such as siphoning off cash or diverting company assets for personal gain.

➧ Fraudulent Expense Reimbursements: Submitting false or inflated expense claims for personal expenses or non-business-related activities.

➧ Misuse of Company Assets: Management using company resources, such as equipment, facilities, or intellectual property, for personal gain or non-business purposes without proper authorization.

➧ Conflict of Interest: Management engaging in activities or transactions that create a conflict between their personal interests and the interests of the company. This could include self-dealing, diverting business opportunities, or accepting gifts or favors from parties with whom the company has business relationships.

➧ Discrimination and Harassment: Management engaging in discriminatory practices or allowing a hostile work environment based on factors such as race, gender, religion, or sexual orientation.

➧ Environmental Violations: Management disregarding environmental regulations, knowingly causing pollution or damage to the environment, or failing to disclose environmental liabilities.

➧ Health and Safety Violations: Management ignoring or failing to address health and safety regulations, which can put employees, customers, or the public at risk.

More info

QUESTION 5(b)(i)

Q ➢ Disclosure requirements for reportable segments under IFRS 8 “Operating Segments”

A

Solution

General Information:

➢ Identification of the types of products and services provided by each reportable segment.
➢ Description of the basis of the organization's internal reporting system used to identify reportable segments.
➢ Factors used to identify the entity's chief operating decision-maker (CODM) responsible for allocating resources and assessing performance.

Segment Revenues and Results:

➢ Segment revenue, including both external revenue and intersegment revenue.
➢ Profit or loss before tax, including any unusual items or items of a similar nature.
➢ The amount of certain specified items, such as interest revenue or expense, depreciation and amortization, and the share of profit or loss of associates and joint ventures accounted for using the equity method.

Segment Assets and Liabilities:

➢ Segment assets, including both operating and non-operating assets, such as cash and cash equivalents, property, plant and equipment, intangible assets, and investments in associates and joint ventures.
➢ Segment liabilities, including both operating and non-operating liabilities, such as trade and other payables, provisions, and long-term borrowings.

Measurement of Segment Profit or Loss:

➢ Explanation of the measurement basis used to determine segment profit or loss, such as whether it is consistent with the accounting policies used in the financial statements.

Reconciliation:

➢ Reconciliation of the total of the reportable segments' profit or loss to the entity's profit or loss before tax, and the total of the reportable segments' assets to the entity's assets, if different.

Additional Disclosures:

➢ Description of any changes in the composition of reportable segments during the period.
➢ Information about products and services, geographical areas, and major customers if they are included in the CODM's review of segment performance.

More info

QUESTION 5(b)(ii)

Q ➢ Segment report, as far as the information provided above allows, according to International Financial Reporting Standard (IFRS) 8 Operating Segments.

A

Solution

Super Four Group
	Retail	Catering	Manufacturing	Publishing	Other	Reconciliation	Total
	Sh."000"	Sh."000"	Sh."000"	Sh."000"	Sh."000"	Sh."000"	Sh."000"
Revenue-External	129,842	59,388	2,704	32,306	31,784		256,024
Intersegment		7,465	36,791		5,663	(49,919)
Tota revenue	129,842	66,853	39,495	32,306	37,447	(49,919)	256,024
Operating profit	6,887	4,716	1,283	1,169	3,284	(4,223)	13,116
Segment asset	50,152	45,145	24,620	14,165	23,829		157,911
Uncollected assets							764
Total assets							158,675
Segment liabilities	14,839	9,783	3,609	4,704	34,175		67,110

More info

CPA
Advanced Leval
Advanvced Financial Reporting December 2017
Suggested solutions

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Solution

Comments on CPA past papers with answers:

Advanced Public Finance

Advanced Financial Management

Advanced Auditing & Assurance

Advanced Management Accounting

Advanced taxation

Comments on:

CPA Advanced Leval Advanvced Financial Reporting December 2017 Suggested solutions

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Solution

Revision Made Easy. 🚀

Comments on CPA past papers with answers:

Advanced Public Finance

Advanced Financial Management

Advanced Auditing & Assurance

Advanced Management Accounting

Advanced taxation

Comments on:

CPA
Advanced Leval
Advanvced Financial Reporting December 2017
Suggested solutions