Net Profit
Add Back Disallowable Expenses Purchase Of CCTV Camera
Impairment
Website Development
Loss On Rented Property
Purchase Of Foreign Currency Advertising of exp(Neon sign)
Purchase of computers
Purchase & installation of computer programme
Director allowance (Menda)
Salaries and wages (partners) Legal expenses: Acquisition of title deed Negotiating debenture
Drafting MOA
Overcast opening stock (20 / 120 × 576)
Purchases input vat tax 16 / 116 x 2,146. Undercast closing stock 10 / 90
× 675
Less: Specified incomes Rental income
Interest on fixed deposit
Wear and tear allowances:
:- CCTV 12.5% (96 + 54)
:- Neon sign = 12.5% × 92
:- Computer 30% × 180
:- Website 20% x 130
:- Computer programmed (20% x 120)
:- Taxable profit
Add: Specified sources of income
Rental income
Interest on fixed deposit Adjusted taxable profit |
Wenda enterprise
9 month
829,125
72,000
93,450
97,500
27,150
258,675
69,000
135,000 90,000
60,000 120,000
72,000 222,000 56,250
(111,600) (60,000)
(14,062.5)
(8,625)
(40,500)
(19,500)
(18,000)
1,929,862.5
|
Dawada ltd 3 months
276,375
24,000
31,150
32,500
9,050
86,225
23,000
45,000
30,000 - -
50,000 100,000
60,000
24,000
74,000
18,750
(37,200) (20,000)
(4,687.5)
(2,875)
(13,500)
(6,500) (6,000)
793,287.5
37,200
20,000
850,487.5 |